| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 932.34M | 933.13M | 838.50M | 665.46M | 623.88M | 303.22M |
| Gross Profit | 705.40M | 697.87M | 714.10M | 566.98M | 594.55M | 297.29M |
| EBITDA | 46.97M | 52.63M | 137.45M | -165.59M | -125.21M | 46.88M |
| Net Income | -70.98M | -71.25M | 21.17M | -289.15M | -201.92M | 33.39M |
Balance Sheet | ||||||
| Total Assets | 3.33B | 3.33B | 2.34B | 1.68B | 1.62B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 1.11B | 801.22M | 444.77M | 921.17M | 601.74M |
| Total Debt | 1.36B | 1.36B | 781.74M | 478.52M | 279.94M | 237.98M |
| Total Liabilities | 2.41B | 2.41B | 1.52B | 1.15B | 835.37M | 457.15M |
| Stockholders Equity | 843.18M | 843.18M | 720.28M | 491.86M | 781.91M | 840.96M |
Cash Flow | ||||||
| Free Cash Flow | -457.32M | -458.38M | -100.03M | -276.43M | 32.65M | 62.97M |
| Operating Cash Flow | -444.74M | -445.13M | -17.13M | -229.19M | 71.01M | 83.16M |
| Investing Cash Flow | 46.66M | 46.66M | -167.40M | -383.07M | 169.13M | -482.90M |
| Financing Cash Flow | 709.84M | 709.84M | 540.54M | 133.29M | 279.29M | -84.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥2.25B | 31.26 | ― | ― | 0.36% | ― | |
52 Neutral | ¥5.49B | -44.01 | ― | ― | -32.32% | -69.96% | |
52 Neutral | ¥3.23B | -5.16 | ― | ― | -14.76% | 22.12% | |
51 Neutral | ¥6.37B | -87.86 | ― | ― | 11.29% | -358.08% | |
45 Neutral | ¥2.35B | 199.26 | ― | ― | 4.36% | ― | |
43 Neutral | ¥2.61B | -294.85 | ― | 1.01% | 13.89% | 82.37% |