Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 838.50M | ¥ 665.46M | ¥ 623.88M | ¥ 303.22M | ¥ 586.68M |
Gross Profit | ¥ 714.10M | ¥ 566.98M | ¥ 594.55M | ¥ 297.29M | ¥ 213.36M |
Operating Income | ¥ 56.17M | ¥ -277.59M | ¥ -148.33M | ¥ -133.94M | ¥ -320.26M |
EBITDA | ¥ 137.45M | ¥ -165.59M | ¥ -125.21M | ¥ 47.58M | ¥ -474.92M |
Net Income | ¥ 21.17M | ¥ -289.15M | ¥ -201.92M | ¥ 33.39M | ¥ -523.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 801.22M | ¥ 444.77M | ¥ 921.17M | ¥ 601.74M | ¥ 1.09B |
Total Assets | ¥ 2.34B | ¥ 1.68B | ¥ 1.62B | ¥ 1.30B | ¥ 1.42B |
Total Debt | ¥ 781.74M | ¥ 478.52M | ¥ 279.94M | ¥ 237.98M | ¥ 323.49M |
Net Debt | ¥ -19.48M | ¥ 33.75M | ¥ -641.24M | ¥ -363.76M | ¥ -762.58M |
Total Liabilities | ¥ 1.52B | ¥ 1.15B | ¥ 835.37M | ¥ 457.15M | ¥ 613.84M |
Stockholders' Equity | ¥ 720.28M | ¥ 491.86M | ¥ 781.91M | ¥ 840.96M | ¥ 806.65M |
Cash Flow | |||||
Free Cash Flow | ¥ -100.03M | ¥ -276.43M | ¥ 32.65M | ¥ 62.97M | ¥ -459.03M |
Operating Cash Flow | ¥ -17.13M | ¥ -229.19M | ¥ 71.01M | ¥ 83.16M | ¥ -447.27M |
Investing Cash Flow | ¥ -167.40M | ¥ -383.07M | ¥ 169.13M | ¥ -482.90M | ¥ 190.69M |
Financing Cash Flow | ¥ 540.54M | ¥ 133.29M | ¥ 279.29M | ¥ -84.58M | ¥ -288.27M |