Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.61B | 6.27B | 5.59B | 8.58B | 5.00B |
Gross Profit | 2.97B | 2.78B | 2.30B | 2.16B | 1.22B |
EBITDA | 813.03M | 573.96M | 313.66M | 98.39M | -283.94M |
Net Income | 571.35M | 361.33M | 183.03M | 7.20M | -408.67M |
Balance Sheet | |||||
Total Assets | 5.86B | 5.47B | 4.98B | 4.63B | 3.62B |
Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.78B | 1.52B | 1.29B | 897.15M |
Total Debt | 24.61M | 7.45M | 14.44M | 17.71M | 21.22M |
Total Liabilities | 3.05B | 3.07B | 2.89B | 2.74B | 1.73B |
Stockholders Equity | 2.81B | 2.40B | 2.09B | 1.89B | 1.88B |
Cash Flow | |||||
Free Cash Flow | 408.47M | 503.17M | 248.87M | 447.22M | 134.78M |
Operating Cash Flow | 500.64M | 592.13M | 395.18M | 510.77M | 168.20M |
Investing Cash Flow | -399.04M | -111.68M | -171.31M | -54.05M | -106.54M |
Financing Cash Flow | -176.05M | -71.21M | 2.10M | -11.17M | -170.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥8.61B | 12.83 | 3.85% | 4.74% | 54.18% | ||
74 Outperform | ¥11.44B | 37.19 | ― | 69.74% | -7.82% | ||
74 Outperform | ¥7.62B | 6.67 | 1.73% | -6.36% | 72.25% | ||
73 Outperform | ¥9.67B | 26.21 | ― | 1.45% | 41.89% | ||
66 Neutral | ¥7.00B | 15.76 | 4.65% | -11.55% | -13.99% | ||
60 Neutral | $44.07B | 1.90 | -11.99% | 3.99% | 2.50% | -38.33% | |
44 Neutral | ¥8.45B | ― | 5.38% | 6.34% | -367.82% |