| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.93B | 6.61B | 6.27B | 5.59B | 8.58B | 5.00B |
| Gross Profit | 3.24B | 2.97B | 2.78B | 2.30B | 2.16B | 1.22B |
| EBITDA | 977.47M | 813.03M | 573.96M | 313.66M | 98.39M | -283.94M |
| Net Income | 698.36M | 571.35M | 361.33M | 183.03M | 7.20M | -408.67M |
Balance Sheet | ||||||
| Total Assets | 6.12B | 5.86B | 5.47B | 4.98B | 4.63B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.20B | 3.28B | 2.87B | 2.64B | 2.20B |
| Total Debt | 68.02M | 24.61M | 7.45M | 14.44M | 25.71M | 30.22M |
| Total Liabilities | 3.22B | 3.05B | 3.07B | 2.89B | 2.74B | 1.73B |
| Stockholders Equity | 2.90B | 2.81B | 2.40B | 2.09B | 1.89B | 1.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 408.47M | 503.17M | 248.87M | 447.22M | 134.78M |
| Operating Cash Flow | 0.00 | 500.64M | 592.13M | 395.18M | 510.77M | 168.20M |
| Investing Cash Flow | 0.00 | -399.04M | -111.68M | -171.31M | -54.05M | -106.54M |
| Financing Cash Flow | 0.00 | -176.05M | -71.21M | 2.10M | -11.17M | -170.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.70B | 13.78 | ― | 3.33% | 7.47% | 55.61% | |
76 Outperform | ― | ― | ― | ― | -11.55% | -13.99% | |
74 Outperform | ¥8.32B | 26.71 | ― | ― | 42.83% | 26.89% | |
74 Outperform | ¥7.92B | 6.84 | ― | 1.76% | -10.62% | 44.02% | |
64 Neutral | ¥8.71B | 18.87 | ― | ― | 3.38% | 47.24% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
44 Neutral | ¥6.69B | ― | ― | ― | -0.30% | -304.34% |