Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.81B | 6.61B | 6.27B | 5.59B | 8.58B | 5.00B |
Gross Profit | 3.10B | 2.97B | 2.78B | 2.30B | 2.16B | 1.22B |
EBITDA | 911.58M | 813.03M | 573.96M | 313.66M | 98.39M | -283.94M |
Net Income | 641.19M | 571.35M | 361.33M | 183.03M | 7.20M | -408.67M |
Balance Sheet | ||||||
Total Assets | 6.05B | 5.86B | 5.47B | 4.98B | 4.63B | 3.62B |
Cash, Cash Equivalents and Short-Term Investments | 3.14B | 3.20B | 1.78B | 2.87B | 2.64B | 2.20B |
Total Debt | 23.49M | 24.61M | 7.45M | 14.44M | 17.71M | 21.22M |
Total Liabilities | 3.33B | 3.05B | 3.07B | 2.89B | 2.74B | 1.73B |
Stockholders Equity | 2.72B | 2.81B | 2.40B | 2.09B | 1.89B | 1.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 408.47M | 503.17M | 248.87M | 447.22M | 134.78M |
Operating Cash Flow | 0.00 | 500.64M | 592.13M | 395.18M | 510.77M | 168.20M |
Investing Cash Flow | 0.00 | -399.04M | -111.68M | -171.31M | -54.05M | -106.54M |
Financing Cash Flow | 0.00 | -176.05M | -71.21M | 2.10M | -11.17M | -170.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥9.07B | 13.52 | ― | 3.70% | 4.74% | 54.18% | |
76 Outperform | ¥7.01B | 15.78 | 54.79% | 4.65% | -11.55% | -13.99% | |
75 Outperform | ¥14.40B | 30.24 | 35.18% | ― | 1.45% | 41.89% | |
74 Outperform | ¥11.88B | 38.60 | ― | ― | 69.74% | -7.82% | |
74 Outperform | ¥7.92B | 6.94 | 17.41% | 1.76% | -9.46% | 43.67% | |
41 Neutral | ¥7.68B | -1.43 | -1790.36% | ― | 7.38% | -317.56% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |