Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.76B | 1.77B | 1.75B | 1.80B | 1.71B | 1.38B |
Gross Profit | 1.56B | 1.59B | 1.58B | 1.62B | 1.50B | 1.23B |
EBITDA | 537.80M | 575.42M | 511.57M | 478.16M | 379.54M | 311.74M |
Net Income | 444.69M | 471.60M | 433.45M | 406.81M | 363.49M | 254.76M |
Balance Sheet | ||||||
Total Assets | 1.77B | 1.72B | 1.49B | 1.54B | 1.57B | 1.72B |
Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.30B | 1.12B | 1.12B | 1.18B | 1.40B |
Total Debt | 55.00M | 75.00M | 135.00M | 195.00M | 255.00M | 0.00 |
Total Liabilities | 344.72M | 379.63M | 505.71M | 454.00M | 603.58M | 325.09M |
Stockholders Equity | 1.43B | 1.34B | 987.48M | 1.09B | 971.15M | 1.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 376.00M | 593.61M | 289.50M | 347.16M | 383.52M |
Operating Cash Flow | 0.00 | 396.45M | 595.43M | 292.87M | 353.07M | 387.99M |
Investing Cash Flow | 0.00 | -33.53M | -175.00K | -4.88M | -27.48M | -25.55M |
Financing Cash Flow | 0.00 | -180.58M | -598.89M | -347.95M | -541.19M | 393.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥8.56B | 12.75 | 3.92% | 4.74% | 54.18% | ||
75 Outperform | ¥14.72B | 31.36 | ― | 1.45% | 41.89% | ||
74 Outperform | ¥13.13B | 39.85 | ― | 69.74% | -7.82% | ||
73 Outperform | ¥7.24B | 16.28 | 4.52% | -11.55% | -13.99% | ||
72 Outperform | ¥7.82B | 6.85 | 1.78% | -9.46% | 43.67% | ||
60 Neutral | $47.13B | 4.38 | -11.40% | 4.21% | 1.87% | -42.87% | |
41 Neutral | ¥7.85B | ― | 5.38% | 7.38% | -317.56% |