Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.62B | 6.87B | 6.26B | 5.46B | 4.25B | 2.70B |
Gross Profit | 2.87B | 2.87B | 2.46B | 1.99B | 1.40B | 853.60M |
EBITDA | 837.00M | 985.00M | 582.00M | -141.00M | -204.99M | 29.80M |
Net Income | 595.00M | 669.00M | 405.00M | -295.00M | -288.00M | 14.06M |
Balance Sheet | ||||||
Total Assets | 2.40B | 2.77B | 2.76B | 2.23B | 1.72B | 1.23B |
Cash, Cash Equivalents and Short-Term Investments | 940.00M | 1.26B | 1.28B | 1.12B | 590.00M | 607.00M |
Total Debt | 192.00M | 210.00M | 280.00M | 350.00M | 210.00M | 0.00 |
Total Liabilities | 1.40B | 1.55B | 1.95B | 1.84B | 1.24B | 458.98M |
Stockholders Equity | 1.00B | 1.22B | 806.00M | 393.00M | 483.00M | 771.79M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 402.00M | 223.00M | -162.00M | -221.00M | -113.01M |
Operating Cash Flow | 0.00 | 402.00M | 354.00M | -33.00M | 62.00M | -11.54M |
Investing Cash Flow | 0.00 | -117.00M | -135.00M | -125.00M | -88.00M | -90.00M |
Financing Cash Flow | 0.00 | -318.00M | -60.00M | 690.00M | 209.00M | -72.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥8.59B | 12.80 | 3.91% | 4.74% | 54.18% | ||
75 Outperform | ¥14.78B | 31.02 | ― | 1.45% | 41.89% | ||
74 Outperform | ¥11.68B | 37.97 | ― | 69.74% | -7.82% | ||
74 Outperform | ¥7.64B | 6.78 | 1.82% | -9.46% | 43.67% | ||
66 Neutral | ¥7.15B | 16.16 | 4.54% | -11.55% | -13.99% | ||
60 Neutral | $44.01B | 4.42 | -12.81% | 4.08% | 1.86% | -42.71% | |
41 Neutral | ¥7.75B | ― | 5.38% | 7.38% | -317.56% |