Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.47B | 3.31B | 2.78B | 2.32B | 1.88B | 1.52B |
Gross Profit | 3.25B | 3.11B | 2.57B | 2.10B | 1.64B | 1.22B |
EBITDA | 95.90M | 86.15M | -398.79M | -733.26M | -418.75M | -335.02M |
Net Income | 108.84M | 98.94M | -414.84M | -756.49M | -436.17M | -352.31M |
Balance Sheet | ||||||
Total Assets | 4.49B | 3.77B | 3.31B | 3.30B | 1.75B | 2.24B |
Cash, Cash Equivalents and Short-Term Investments | 2.67B | 2.15B | 1.99B | 2.19B | 872.08M | 1.52B |
Total Debt | 80.00M | 80.00M | 160.00M | 160.00M | 160.00M | 160.00M |
Total Liabilities | 2.21B | 2.05B | 1.75B | 1.49B | 1.18B | 1.23B |
Stockholders Equity | 2.28B | 1.72B | 1.56B | 1.82B | 574.11M | 1.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 224.37M | -358.94M | -683.10M | -652.22M | -217.07M |
Operating Cash Flow | 0.00 | 225.76M | -346.58M | -660.12M | -646.87M | -155.22M |
Investing Cash Flow | 0.00 | -9.77M | -12.78M | -23.45M | -5.35M | -133.88M |
Financing Cash Flow | 0.00 | -38.14M | 158.93M | 2.00B | 0.00 | 160.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥28.34B | 18.38 | 2.22% | 9.05% | 2.71% | ||
76 Outperform | ¥4.40B | 14.94 | ― | 19.99% | 4285.55% | ||
71 Outperform | ¥21.73B | 16.12 | 1.82% | -3.20% | 95.08% | ||
69 Neutral | ¥31.08B | 11.90 | 1.87% | 3.84% | -23.87% | ||
66 Neutral | ¥22.61B | 138.28 | ― | 20.40% | ― | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
― | ¥52.98B | 33.90 | 2.77% | ― | ― |
Note Inc. reported a significant acceleration in revenue growth for Q2 FY2025, driven by a 24.9% year-over-year increase in Gross Merchandise Volume (GMV) within its core business. This growth is attributed to the successful implementation of the company’s ‘Growth Model’ strategy, which has increased both the number of creators and the volume of content on the platform. The adoption of generative AI, including the integration of tools like Gemini, has facilitated content creation, expanding the creator base and enhancing productivity, ultimately boosting the company’s growth trajectory.
Note Inc. has announced the recording of deferred tax assets amounting to ¥36 million in the second quarter of the fiscal year ending November 2025. This decision reflects the company’s solid business performance and positive future forecasts, which have been incorporated into the consolidated financial results for the first two quarters of the fiscal year.
Note Inc. reported significant growth in its financial performance for the first two quarters of the fiscal year ending November 2025, with net sales increasing by 22% year-on-year. The company has shown strong profitability with a notable rise in operating and ordinary profits, reflecting its strategic efforts to enhance shareholder value and market competitiveness.
Note Inc. has announced the execution of a loan agreement with financial covenants to strengthen its financial foundation and support future business growth. The agreement, scheduled for June 30, 2025, involves a principal amount of 700 million JPY from Aozora Bank, Ltd., with a repayment deadline of August 30, 2030. The financial covenants require maintaining specific financial metrics to avoid accelerated repayment. The company anticipates a minor impact on its financial results for the fiscal year ending November 2025.