| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.79B | 3.79B | 3.31B | 3.15B | 3.06B | 2.62B |
| Gross Profit | 3.25B | 3.25B | 2.71B | 2.61B | 2.65B | 2.34B |
| EBITDA | 465.50M | 472.00M | 207.80M | 280.60M | 449.75M | 364.47M |
| Net Income | 230.43M | 230.00M | 62.37M | 99.64M | 240.22M | 172.64M |
Balance Sheet | ||||||
| Total Assets | 3.45B | 3.45B | 2.91B | 2.88B | 2.97B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 2.15B | 2.15B | 1.52B | 1.51B | 1.73B | 1.52B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 635.00M | 635.00M | 350.00M | 392.59M | 528.60M | 318.21M |
| Stockholders Equity | 2.81B | 2.81B | 2.56B | 2.49B | 2.44B | 2.29B |
Cash Flow | ||||||
| Free Cash Flow | 690.01M | 689.00M | 128.25M | -112.20M | 226.86M | 174.83M |
| Operating Cash Flow | 711.39M | 711.00M | 147.01M | 2.58M | 327.36M | 296.44M |
| Investing Cash Flow | -38.43M | -38.00M | -106.16M | -158.28M | -43.92M | -105.85M |
| Financing Cash Flow | 1.86M | 2.01M | 1.55M | -97.14M | -52.20M | 6.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.62B | 14.66 | ― | ― | 7.20% | 47.54% | |
72 Outperform | ¥4.16B | 24.76 | ― | 1.19% | -0.86% | -29.61% | |
68 Neutral | ¥5.97B | -1,184.95 | ― | 2.45% | 23.91% | -101.16% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | ¥3.21B | -7.50 | ― | ― | -5.08% | -180.19% | |
46 Neutral | ¥3.53B | -10.60 | ― | ― | -3.79% | -272.95% | |
45 Neutral | ¥5.40B | 95.15 | ― | 0.77% | 4.75% | ― |