| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.79B | ¥ 3.31B | ¥ 3.15B | ¥ 3.06B | ¥ 2.62B |
| Gross Profit | ¥ 3.24B | ¥ 2.70B | ¥ 2.59B | ¥ 2.60B | ¥ 2.30B |
| Operating Income | ¥ 339.49M | ¥ 66.37M | ¥ 173.40M | ¥ 324.91M | ¥ 248.71M |
| EBITDA | ¥ 473.26M | ¥ 180.87M | ¥ 269.64M | ¥ 445.66M | ¥ 361.94M |
| Net Income | ¥ 230.88M | ¥ 62.37M | ¥ 99.64M | ¥ 240.22M | ¥ 172.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.15B | ¥ 1.52B | ¥ 1.51B | ¥ 1.73B | ¥ 1.52B |
| Total Assets | ¥ 3.46B | ¥ 2.92B | ¥ 2.89B | ¥ 2.99B | ¥ 2.61B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.12B | ¥ -1.50B | ¥ -1.48B | ¥ -1.70B | ¥ -1.44B |
| Total Liabilities | ¥ 643.02M | ¥ 361.59M | ¥ 403.83M | ¥ 546.85M | ¥ 318.21M |
| Stockholders' Equity | ¥ 2.82B | ¥ 2.56B | ¥ 2.49B | ¥ 2.44B | ¥ 2.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 688.20M | ¥ 128.25M | ¥ -30.48M | ¥ 269.96M | ¥ 284.68M |
| Operating Cash Flow | ¥ 711.58M | ¥ 147.01M | ¥ 2.58M | ¥ 327.36M | ¥ 296.44M |
| Investing Cash Flow | ¥ -38.43M | ¥ -106.16M | ¥ -158.28M | ¥ -43.92M | ¥ -105.85M |
| Financing Cash Flow | ¥ 2.01M | ¥ 1.55M | ¥ -97.14M | ¥ -52.20M | ¥ 6.92M |