| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.87B | 2.01B | 2.07B | 2.20B | 1.93B |
| Gross Profit | 909.00M | 1.00B | 1.07B | 1.12B | 889.64M |
| EBITDA | -286.00M | -202.37M | 80.83M | 228.27M | 128.47M |
| Net Income | -508.00M | -270.99M | 35.33M | 153.80M | 7.18M |
Balance Sheet | |||||
| Total Assets | 2.28B | 2.65B | 2.71B | 3.01B | 3.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.96B | 2.03B | 2.38B | 2.41B |
| Total Debt | 1.20B | 1.29B | 1.13B | 1.41B | 1.65B |
| Total Liabilities | 1.57B | 1.61B | 1.37B | 1.65B | 1.92B |
| Stockholders Equity | 707.00M | 1.05B | 1.35B | 1.36B | 1.20B |
Cash Flow | |||||
| Free Cash Flow | -252.00M | 41.92M | -40.86M | 228.12M | 79.88M |
| Operating Cash Flow | -220.00M | 44.17M | 75.60M | 290.13M | 148.54M |
| Investing Cash Flow | -220.00M | -238.77M | -104.46M | -74.83M | -68.56M |
| Financing Cash Flow | 76.00M | 127.51M | -327.80M | -239.93M | -172.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥31.37B | 15.15 | ― | 0.38% | 18.02% | 46.43% | |
75 Outperform | ¥7.66B | 12.37 | ― | 3.29% | 7.47% | 55.61% | |
64 Neutral | ¥6.25B | 13.22 | ― | ― | 8.77% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥10.80B | 44.82 | ― | 1.09% | -5.70% | -215.73% | |
49 Neutral | ¥4.78B | -8.36 | ― | ― | -6.92% | -86.77% | |
46 Neutral | ¥5.16B | 118.04 | ― | 2.46% | 23.91% | -101.16% |