Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.01B | ¥ 2.07B | ¥ 2.20B | ¥ 1.93B | ¥ 1.80B |
Gross Profit | ¥ 1.00B | ¥ 1.07B | ¥ 1.12B | ¥ 889.64M | ¥ 836.82M |
Operating Income | ¥ -141.15M | ¥ 58.93M | ¥ 193.69M | ¥ 47.59M | ¥ -9.58M |
EBITDA | ¥ -202.37M | ¥ 80.83M | ¥ 228.27M | ¥ 128.47M | ¥ -19.08M |
Net Income | ¥ -270.99M | ¥ 35.33M | ¥ 153.80M | ¥ 7.18M | ¥ -149.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 2.03B | ¥ 2.38B | ¥ 2.41B | ¥ 2.50B |
Total Assets | ¥ 2.65B | ¥ 2.71B | ¥ 3.01B | ¥ 3.12B | ¥ 3.23B |
Total Debt | ¥ 1.29B | ¥ 1.13B | ¥ 1.41B | ¥ 1.65B | ¥ 1.82B |
Net Debt | ¥ -673.24M | ¥ -899.51M | ¥ -973.47M | ¥ -757.86M | ¥ -677.55M |
Total Liabilities | ¥ 1.61B | ¥ 1.37B | ¥ 1.65B | ¥ 1.92B | ¥ 2.04B |
Stockholders' Equity | ¥ 1.05B | ¥ 1.35B | ¥ 1.36B | ¥ 1.20B | ¥ 1.19B |
Cash Flow | |||||
Free Cash Flow | ¥ 41.92M | ¥ -40.86M | ¥ 228.12M | ¥ 79.88M | ¥ -110.49M |
Operating Cash Flow | ¥ 44.17M | ¥ 75.60M | ¥ 290.13M | ¥ 148.54M | ¥ 56.26M |
Investing Cash Flow | ¥ -238.77M | ¥ -104.46M | ¥ -74.83M | ¥ -68.56M | ¥ -166.59M |
Financing Cash Flow | ¥ 127.51M | ¥ -327.80M | ¥ -239.93M | ¥ -172.84M | ¥ 307.53M |