| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.32B | ¥ 4.92B | ¥ 4.80B | ¥ 4.88B | ¥ 4.50B |
| Gross Profit | ¥ 3.71B | ¥ 3.35B | ¥ 3.29B | ¥ 3.48B | ¥ 3.12B |
| Operating Income | ¥ 1.54B | ¥ 1.40B | ¥ 1.56B | ¥ 1.77B | ¥ 1.52B |
| EBITDA | ¥ 1.74B | ¥ 1.68B | ¥ 1.69B | ¥ 1.80B | ¥ 1.66B |
| Net Income | ¥ 625.40M | ¥ 992.08M | ¥ 1.06B | ¥ 1.11B | ¥ 1.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.59B | ¥ 4.08B | ¥ 3.69B | ¥ 3.06B | ¥ 3.31B |
| Total Assets | ¥ 7.10B | ¥ 6.94B | ¥ 6.08B | ¥ 5.55B | ¥ 5.03B |
| Total Debt | ¥ 170.00M | ¥ 196.66M | ¥ 100.00M | ¥ 100.00M | ¥ 100.00M |
| Net Debt | ¥ -4.42B | ¥ -3.24B | ¥ -3.59B | ¥ -2.96B | ¥ -3.21B |
| Total Liabilities | ¥ 1.29B | ¥ 1.29B | ¥ 894.69M | ¥ 899.14M | ¥ 911.14M |
| Stockholders' Equity | ¥ 5.80B | ¥ 5.66B | ¥ 5.19B | ¥ 4.65B | ¥ 4.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.09B | ¥ 1.13B | ¥ 1.20B | ¥ 799.80M | ¥ 1.08B |
| Operating Cash Flow | ¥ 1.13B | ¥ 1.21B | ¥ 1.31B | ¥ 899.36M | ¥ 1.15B |
| Investing Cash Flow | ¥ -121.97M | ¥ -212.46M | ¥ -164.90M | ¥ -1.11B | ¥ -119.11M |
| Financing Cash Flow | ¥ -558.78M | ¥ -632.15M | ¥ -596.66M | ¥ -576.43M | ¥ -504.36M |