| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.40B | 6.49B | 5.96B | 6.64B | 6.33B | 7.20B |
| Gross Profit | 4.08B | 4.10B | 3.68B | 4.03B | 3.99B | 4.45B |
| EBITDA | 733.36M | 945.66M | 364.00M | 615.36M | 1.20B | 1.44B |
| Net Income | 484.27M | 603.03M | 416.35M | 610.79M | 890.91M | 1.02B |
Balance Sheet | ||||||
| Total Assets | 12.93B | 13.48B | 13.45B | 13.66B | 12.70B | 12.50B |
| Cash, Cash Equivalents and Short-Term Investments | 2.20B | 1.59B | 4.75B | 7.23B | 7.30B | 7.93B |
| Total Debt | 3.16M | 10.78M | 16.79M | 3.70M | 8.66M | 8.96M |
| Total Liabilities | 998.70M | 1.32B | 1.41B | 1.75B | 1.00B | 1.44B |
| Stockholders Equity | 11.82B | 12.06B | 11.97B | 11.84B | 11.63B | 11.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 175.22M | 128.89M | 311.13M | 790.33M |
| Operating Cash Flow | 0.00 | -42.54M | 175.00M | 128.89M | 311.13M | 818.65M |
| Investing Cash Flow | 0.00 | 1.36B | -1.68B | 3.02B | -568.99M | -40.30M |
| Financing Cash Flow | 0.00 | -460.54M | -346.64M | -320.37M | -386.86M | -291.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.92B | 6.84 | ― | 1.75% | -10.62% | 44.02% | |
72 Outperform | ¥4.16B | 24.76 | ― | 1.19% | -0.86% | -29.61% | |
72 Outperform | ¥10.15B | 28.88 | ― | 4.46% | 4.97% | -24.20% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | ¥5.45B | ― | ― | ― | -32.32% | -69.96% | |
45 Neutral | ¥5.40B | 76.21 | ― | 0.78% | 4.75% | ― | |
45 Neutral | ¥5.21B | -10.30 | ― | ― | -6.92% | -86.77% |