Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.49B | 6.49B | 5.96B | 6.64B | 6.33B | 7.20B |
Gross Profit | 4.10B | 4.10B | 3.68B | 4.03B | 3.99B | 4.45B |
EBITDA | 900.62M | 945.66M | 364.00M | 615.36M | 1.20B | 1.44B |
Net Income | 602.61M | 603.03M | 416.35M | 610.79M | 890.91M | 1.02B |
Balance Sheet | ||||||
Total Assets | 13.48B | 13.48B | 13.45B | 13.66B | 12.70B | 12.50B |
Cash, Cash Equivalents and Short-Term Investments | 1.59B | 1.59B | 4.75B | 7.23B | 7.30B | 7.93B |
Total Debt | 10.78M | 10.78M | 16.79M | 3.70M | 8.66M | 8.96M |
Total Liabilities | 1.32B | 1.32B | 1.41B | 1.75B | 1.00B | 1.44B |
Stockholders Equity | 12.06B | 12.06B | 11.97B | 11.84B | 11.63B | 11.01B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 0.00 | 175.22M | 128.89M | 311.13M | 790.33M |
Operating Cash Flow | 0.00 | -42.54M | 175.00M | 128.89M | 311.13M | 818.65M |
Investing Cash Flow | 0.00 | 1.36B | -1.68B | 3.02B | -568.99M | -40.30M |
Financing Cash Flow | 0.00 | -460.54M | -346.64M | -320.37M | -386.86M | -291.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥185.46B | 13.35 | 10.86% | 2.58% | 2.17% | 11.48% | |
72 Outperform | ¥10.46B | 21.68 | ― | 4.36% | 7.28% | -4.36% | |
71 Outperform | ¥3.19T | 24.08 | 16.31% | 1.44% | 14.04% | 18.44% | |
70 Outperform | ¥122.59B | 25.79 | 23.98% | 3.06% | 10.38% | -17.51% | |
65 Neutral | ¥2.88T | 38.21 | 15.50% | 0.78% | 13.45% | 16.03% | |
57 Neutral | ¥1.15T | 20.74 | 7.26% | 1.23% | -7.85% | -3.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |