| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.69B | ¥ 6.49B | ¥ 5.96B | ¥ 6.64B | ¥ 6.33B |
| Gross Profit | ¥ 3.56B | ¥ 4.10B | ¥ 3.68B | ¥ 4.03B | ¥ 3.99B |
| Operating Income | ¥ 145.13M | ¥ 458.51M | ¥ 345.78M | ¥ 596.03M | ¥ 1.18B |
| EBITDA | ¥ 158.92M | ¥ 479.95M | ¥ 364.20M | ¥ 615.36M | ¥ 1.20B |
| Net Income | ¥ 746.25M | ¥ 603.03M | ¥ 416.35M | ¥ 610.79M | ¥ 890.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.68B | ¥ 9.17B | ¥ 8.31B | ¥ 10.15B | ¥ 7.30B |
| Total Assets | ¥ 12.99B | ¥ 13.48B | ¥ 13.46B | ¥ 13.66B | ¥ 12.70B |
| Total Debt | ¥ 0.00 | ¥ 10.78M | ¥ 16.79M | ¥ 3.70M | ¥ 8.66M |
| Net Debt | ¥ -1.68B | ¥ -9.16B | ¥ -8.29B | ¥ -10.14B | ¥ -7.29B |
| Total Liabilities | ¥ 895.03M | ¥ 1.32B | ¥ 1.42B | ¥ 1.75B | ¥ 1.00B |
| Stockholders' Equity | ¥ 11.96B | ¥ 12.06B | ¥ 11.97B | ¥ 11.84B | ¥ 11.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 175.22M | ¥ 128.89M | ¥ 311.13M |
| Operating Cash Flow | ¥ -270.09M | ¥ -42.54M | ¥ 175.00M | ¥ 128.89M | ¥ 311.13M |
| Investing Cash Flow | ¥ -5.76B | ¥ 1.36B | ¥ -1.68B | ¥ 3.02B | ¥ -568.99M |
| Financing Cash Flow | ¥ -557.16M | ¥ -460.54M | ¥ -346.64M | ¥ -320.37M | ¥ -386.86M |