| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.96B | 35.63B | 31.09B | 27.51B | 22.06B | 16.79B |
| Gross Profit | 6.48B | 6.33B | 4.20B | 3.88B | 3.56B | 2.99B |
| EBITDA | 3.26B | 3.16B | 1.66B | 2.39B | 2.25B | 804.27M |
| Net Income | 878.09M | 857.39M | 2.50B | 2.11B | 1.88B | 461.42M |
Balance Sheet | ||||||
| Total Assets | 52.81B | 54.83B | 60.98B | 27.95B | 26.49B | 27.83B |
| Cash, Cash Equivalents and Short-Term Investments | 4.84B | 5.10B | 4.64B | 5.13B | 4.54B | 3.96B |
| Total Debt | 4.39B | 4.33B | 23.47B | 2.63B | 3.52B | 4.87B |
| Total Liabilities | 29.95B | 32.08B | 39.04B | 8.43B | 8.50B | 11.43B |
| Stockholders Equity | 22.73B | 22.60B | 21.93B | 19.96B | 18.39B | 16.77B |
Cash Flow | ||||||
| Free Cash Flow | 3.54B | 3.33B | 2.57B | 1.76B | 1.59B | 3.58B |
| Operating Cash Flow | 3.71B | 3.49B | 2.73B | 1.87B | 1.67B | 3.68B |
| Investing Cash Flow | -884.06M | -63.28M | -4.28B | -130.53M | 1.51B | -2.95B |
| Financing Cash Flow | -2.50B | -2.44B | 582.01M | -1.19B | -2.24B | -521.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥172.46B | 16.53 | ― | 1.17% | 48.80% | 57.67% | |
75 Outperform | ¥1.08T | 72.64 | 11.19% | 1.12% | 15.16% | 20.06% | |
73 Outperform | ¥540.42B | 21.16 | ― | 1.12% | -7.11% | 6.18% | |
68 Neutral | ¥15.13B | 11.28 | ― | 1.40% | 11.61% | -64.29% | |
68 Neutral | ¥54.60B | 14.25 | 4.10% | 4.16% | 11.30% | 245.85% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥29.08B | 9.01 | ― | 1.11% | -2.51% | -0.60% |