| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 421.06M | 387.62M | 471.58M | 428.36M | 448.10M | 414.42M |
| Gross Profit | 363.02M | 301.24M | 424.74M | 391.70M | 420.53M | 394.32M |
| EBITDA | -1.03B | -572.35M | -1.23B | -775.59M | -390.75M | -110.03M |
| Net Income | -1.09B | -632.09M | -1.29B | -812.41M | -429.69M | -149.00M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 2.17B | 1.67B | 2.37B | 2.96B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 1.71B | 1.13B | 1.87B | 2.33B | 1.93B |
| Total Debt | 517.95M | 605.18M | 797.98M | 885.12M | 967.69M | 340.00M |
| Total Liabilities | 628.89M | 734.01M | 935.57M | 1.09B | 1.08B | 427.72M |
| Stockholders Equity | 884.57M | 1.44B | 733.87M | 1.28B | 1.86B | 2.01B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -496.54M | -1.31B | -601.76M | -364.58M | -179.21M |
| Operating Cash Flow | 0.00 | -493.79M | -1.30B | -586.82M | -354.77M | -176.31M |
| Investing Cash Flow | 0.00 | -2.45M | -10.01M | -15.25M | -139.89M | -111.15M |
| Financing Cash Flow | 0.00 | 1.08B | 567.63M | 134.47M | 867.30M | -104.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | ¥17.31B | 120.78 | ― | ― | 1.24% | -33.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥49.01B | -13.30 | ― | ― | -82.33% | 47.73% | |
49 Neutral | ¥11.31B | -8.14 | ― | ― | -42.49% | -2.37% | |
45 Neutral | ¥19.24B | -11.30 | ― | ― | ― | 11.34% | |
43 Neutral | ¥5.10B | -7.28 | -86.84% | ― | -9.39% | 24.12% | |
43 Neutral | ¥159.03B | -35.18 | -253.07% | ― | ― | -12.69% |