Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.77B | 12.41B | 11.36B | 9.56B | 9.43B |
Gross Profit | 5.79B | 6.00B | 5.31B | 4.88B | 4.79B |
EBITDA | 1.36B | 1.29B | 1.25B | 977.00M | 814.00M |
Net Income | 547.00M | 697.00M | 491.00M | 283.00M | 206.00M |
Balance Sheet | |||||
Total Assets | 17.90B | 17.18B | 16.10B | 14.48B | 14.45B |
Cash, Cash Equivalents and Short-Term Investments | 1.94B | 1.09B | 2.41B | 2.14B | 2.70B |
Total Debt | 1.36B | 425.00M | 537.00M | 786.00M | 1.30B |
Total Liabilities | 5.74B | 5.04B | 4.71B | 4.03B | 4.17B |
Stockholders Equity | 12.15B | 12.14B | 11.39B | 10.45B | 10.27B |
Cash Flow | |||||
Free Cash Flow | 69.00M | -455.00M | 715.00M | -159.00M | 284.00M |
Operating Cash Flow | 669.00M | 196.00M | 1.18B | 543.00M | 871.00M |
Investing Cash Flow | -701.00M | -1.15B | -474.00M | -463.00M | -502.00M |
Financing Cash Flow | 880.00M | -362.00M | -433.00M | -645.00M | -141.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥9.08B | 19.58 | 2.48% | -0.09% | -29.95% | ||
70 Outperform | ¥5.81B | 14.71 | 3.09% | 5.18% | ― | ||
51 Neutral | ¥7.46B | ― | ― | -50.88% | -22.14% | ||
51 Neutral | $7.81B | -0.22 | -40.01% | 2.29% | 21.48% | -2.11% | |
49 Neutral | ¥10.52B | 159.96 | 0.97% | 4.00% | -933.04% | ||
44 Neutral | ¥5.86B | ― | ― | 8.12% | -19.12% | ||
41 Neutral | ¥8.01B | ― | ― | -82.19% | -106.15% |