| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.70B | 12.77B | 12.41B | 11.36B | 9.56B | 9.43B |
| Gross Profit | 5.80B | 5.79B | 6.00B | 5.31B | 4.88B | 4.79B |
| EBITDA | 1.11B | 1.36B | 1.29B | 1.25B | 977.00M | 814.00M |
| Net Income | 465.00M | 547.00M | 697.00M | 491.00M | 283.00M | 206.00M |
Balance Sheet | ||||||
| Total Assets | 17.49B | 17.90B | 17.18B | 16.10B | 14.48B | 14.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.94B | 1.09B | 2.41B | 2.14B | 2.70B |
| Total Debt | 1.33B | 1.36B | 425.00M | 537.00M | 786.00M | 1.30B |
| Total Liabilities | 5.51B | 5.74B | 5.04B | 4.71B | 4.03B | 4.17B |
| Stockholders Equity | 11.98B | 12.15B | 12.14B | 11.39B | 10.45B | 10.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 69.00M | -455.00M | 715.00M | -159.00M | 284.00M |
| Operating Cash Flow | 0.00 | 669.00M | 196.00M | 1.18B | 543.00M | 871.00M |
| Investing Cash Flow | 0.00 | -701.00M | -1.15B | -474.00M | -463.00M | -502.00M |
| Financing Cash Flow | 0.00 | 880.00M | -362.00M | -433.00M | -645.00M | -141.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥8.68B | 18.72 | ― | 2.58% | -0.09% | -29.95% | |
| ― | ¥6.01B | 15.20 | ― | 2.99% | 5.18% | ― | |
| ― | ¥6.31B | ― | ― | ― | -50.27% | -3.33% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | ¥5.49B | ― | ― | ― | 8.12% | -19.12% | |
| ― | ¥10.13B | -310.28 | ― | 1.04% | 4.00% | -933.04% | |
| ― | ¥7.54B | ― | ― | ― | -82.19% | -106.15% |