Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 257.00M | 29.00M | 59.48M | 8.35M | 115.09M |
Gross Profit | 219.19M | 26.00M | 56.86M | 6.09M | 111.18M |
EBITDA | -764.31M | -884.52M | -1.05B | -996.66M | -1.05B |
Net Income | -806.00M | -932.00M | -1.11B | -1.06B | -1.11B |
Balance Sheet | |||||
Total Assets | 2.27B | 2.05B | 1.40B | 2.11B | 2.30B |
Cash, Cash Equivalents and Short-Term Investments | 1.98B | 1.72B | 994.02M | 1.70B | 1.81B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 50.00M |
Total Liabilities | 107.00M | 129.00M | 185.56M | 153.10M | 149.88M |
Stockholders Equity | 2.17B | 1.92B | 1.21B | 1.96B | 2.15B |
Cash Flow | |||||
Free Cash Flow | -803.00M | -913.76M | -1.08B | -926.23M | -1.02B |
Operating Cash Flow | -803.00M | -913.00M | -1.07B | -923.69M | -985.35M |
Investing Cash Flow | -3.15M | -759.00K | -1.96M | -2.54M | -5.10M |
Financing Cash Flow | 1.07B | 1.64B | 356.31M | 815.91M | 1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥5.81B | 14.84 | 3.11% | 5.18% | ― | ||
51 Neutral | ¥7.46B | ― | ― | -50.88% | -22.14% | ||
51 Neutral | $7.83B | -0.18 | -40.10% | 2.29% | 21.46% | -2.03% | |
44 Neutral | ¥5.86B | ― | ― | 8.12% | -19.12% | ||
41 Neutral | ¥8.01B | ― | ― | -82.19% | -106.15% | ||
― | €56.63M | ― | -122.54% | ― | ― | ― | |
39 Underperform | ¥6.77B | ― | ― | ― | 64.87% |