Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 32.57B | 30.75B | 31.56B | 32.51B | 31.54B |
Gross Profit | 8.75B | 7.74B | 8.19B | 9.07B | 11.44B |
EBITDA | 1.83B | 1.40B | 1.26B | 2.41B | 1.96B |
Net Income | 294.00M | -180.00M | 339.00M | 700.00M | 495.00M |
Balance Sheet | |||||
Total Assets | 49.85B | 49.55B | 48.57B | 49.45B | 47.12B |
Cash, Cash Equivalents and Short-Term Investments | 7.02B | 9.20B | 10.53B | 11.64B | 10.58B |
Total Debt | 18.06B | 16.98B | 15.23B | 14.79B | 15.37B |
Total Liabilities | 30.68B | 31.09B | 30.04B | 30.95B | 29.11B |
Stockholders Equity | 19.17B | 18.46B | 18.53B | 18.50B | 18.01B |
Cash Flow | |||||
Free Cash Flow | -1.86B | -2.34B | -1.93B | 1.07B | -85.00M |
Operating Cash Flow | -265.00M | 296.00M | -916.00M | 1.80B | 1.50B |
Investing Cash Flow | -1.66B | -3.14B | -394.00M | 35.00M | -1.02B |
Financing Cash Flow | -305.00M | 1.45B | 144.00M | -793.00M | 29.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥8.92B | 16.27 | 2.52% | 2.90% | -21.60% | ||
70 Outperform | ¥5.40B | 18.41 | 3.34% | 5.93% | ― | ||
70 Outperform | ¥79.06B | 9.50 | 0.67% | 8.83% | 70.61% | ||
65 Neutral | ¥18.63B | 6.46 | 3.95% | 9.31% | -340.82% | ||
51 Neutral | ¥8.38B | ― | ― | -56.12% | -73.82% | ||
50 Neutral | ¥10.03B | 155.65 | 1.04% | 0.66% | -40.86% | ||
46 Neutral | C$197.02M | -3.33 | -23.14% | 2.65% | 20.75% | -0.36% |