| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 33.09B | ¥ 32.57B | ¥ 30.75B | ¥ 31.56B | ¥ 32.51B |
| Gross Profit | ¥ 8.40B | ¥ 8.75B | ¥ 7.74B | ¥ 8.19B | ¥ 9.07B |
| Operating Income | ¥ 180.00M | ¥ 607.00M | ¥ -494.00M | ¥ -241.00M | ¥ 825.00M |
| EBITDA | ¥ 1.74B | ¥ 1.83B | ¥ 1.40B | ¥ 2.10B | ¥ 2.68B |
| Net Income | ¥ 198.00M | ¥ 294.00M | ¥ -180.00M | ¥ 339.00M | ¥ 700.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.34B | ¥ 7.02B | ¥ 9.20B | ¥ 10.53B | ¥ 11.64B |
| Total Assets | ¥ 49.98B | ¥ 49.85B | ¥ 49.55B | ¥ 48.57B | ¥ 49.45B |
| Total Debt | ¥ 16.58B | ¥ 18.06B | ¥ 16.98B | ¥ 15.23B | ¥ 14.79B |
| Net Debt | ¥ 11.24B | ¥ 11.04B | ¥ 7.78B | ¥ 4.70B | ¥ 3.14B |
| Total Liabilities | ¥ 30.46B | ¥ 30.68B | ¥ 31.08B | ¥ 30.03B | ¥ 30.95B |
| Stockholders' Equity | ¥ 19.51B | ¥ 19.17B | ¥ 18.46B | ¥ 18.53B | ¥ 18.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -231.00M | ¥ -1.86B | ¥ -2.34B | ¥ -1.93B | ¥ 1.07B |
| Operating Cash Flow | ¥ 620.00M | ¥ -265.00M | ¥ 296.00M | ¥ -916.00M | ¥ 1.80B |
| Investing Cash Flow | ¥ -661.00M | ¥ -1.66B | ¥ -3.14B | ¥ -394.00M | ¥ 35.00M |
| Financing Cash Flow | ¥ -1.67B | ¥ -305.00M | ¥ 1.45B | ¥ 144.00M | ¥ -793.00M |