| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.98B | 7.79B | 7.74B | 8.66B | 8.38B | 8.89B |
| Gross Profit | 3.75B | 3.62B | 3.54B | 4.11B | 4.36B | 4.49B |
| EBITDA | 397.01M | 438.68M | 504.84M | 575.81M | 755.52M | -218.12M |
| Net Income | -177.67M | 64.44M | 108.96M | 138.26M | 238.54M | -601.86M |
Balance Sheet | ||||||
| Total Assets | 15.25B | 15.00B | 15.42B | 15.71B | 14.95B | 14.57B |
| Cash, Cash Equivalents and Short-Term Investments | 3.56B | 2.95B | 3.66B | 3.88B | 3.23B | 2.84B |
| Total Debt | 100.00M | 100.00M | 130.73M | 137.79M | 129.14M | 171.20M |
| Total Liabilities | 3.55B | 3.39B | 3.39B | 3.80B | 3.47B | 3.19B |
| Stockholders Equity | 11.70B | 11.61B | 12.03B | 11.91B | 11.48B | 11.39B |
Cash Flow | ||||||
| Free Cash Flow | 820.56M | -1.04B | -663.02M | 420.76M | -28.97M | -318.82M |
| Operating Cash Flow | 820.56M | -592.45M | -107.34M | 631.92M | 339.17M | 163.44M |
| Investing Cash Flow | 0.00 | -13.50M | -2.35M | 17.13M | 50.57M | -199.51M |
| Financing Cash Flow | 0.00 | -103.94M | -104.99M | -1.61M | -1.62M | -3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥8.68B | 18.72 | ― | 2.58% | -0.09% | -29.95% | |
| ― | ¥6.01B | 15.20 | ― | 2.99% | 4.25% | ― | |
| ― | ¥18.58B | ― | ― | 3.87% | 8.71% | -325.91% | |
| ― | ¥6.31B | ― | ― | ― | -50.27% | -3.33% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | ¥10.13B | -310.28 | ― | 1.04% | 4.00% | -933.04% |