| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.69B | ¥ 12.77B | ¥ 12.41B | ¥ 11.36B | ¥ 9.56B |
| Gross Profit | ¥ 5.93B | ¥ 5.79B | ¥ 6.00B | ¥ 5.31B | ¥ 4.88B |
| Operating Income | ¥ 692.00M | ¥ 804.00M | ¥ 716.00M | ¥ 569.00M | ¥ 299.00M |
| EBITDA | ¥ 1.29B | ¥ 1.36B | ¥ 1.29B | ¥ 1.25B | ¥ 977.00M |
| Net Income | ¥ 628.00M | ¥ 547.00M | ¥ 697.00M | ¥ 491.00M | ¥ 283.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.83B | ¥ 1.94B | ¥ 1.09B | ¥ 2.41B | ¥ 2.14B |
| Total Assets | ¥ 18.62B | ¥ 17.90B | ¥ 17.18B | ¥ 16.10B | ¥ 14.48B |
| Total Debt | ¥ 1.76B | ¥ 1.36B | ¥ 270.00M | ¥ 469.00M | ¥ 749.00M |
| Net Debt | ¥ -68.00M | ¥ -584.00M | ¥ -822.00M | ¥ -1.94B | ¥ -1.39B |
| Total Liabilities | ¥ 5.64B | ¥ 5.74B | ¥ 5.04B | ¥ 4.71B | ¥ 4.02B |
| Stockholders' Equity | ¥ 12.98B | ¥ 12.15B | ¥ 12.14B | ¥ 11.39B | ¥ 10.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 18.00M | ¥ 69.00M | ¥ -455.00M | ¥ 715.00M | ¥ -159.00M |
| Operating Cash Flow | ¥ 1.15B | ¥ 669.00M | ¥ 196.00M | ¥ 1.18B | ¥ 543.00M |
| Investing Cash Flow | ¥ -1.23B | ¥ -701.00M | ¥ -1.15B | ¥ -474.00M | ¥ -463.00M |
| Financing Cash Flow | ¥ -30.00M | ¥ 880.00M | ¥ -362.00M | ¥ -433.00M | ¥ -645.00M |