| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26T | 1.17T | 1.11T | 1.26T | 999.76B |
| Gross Profit | 894.25B | 830.75B | 693.01B | 783.06B | 660.27B |
| EBITDA | 631.37B | 574.80B | 475.64B | 562.66B | 450.30B |
| Net Income | 434.01B | 387.32B | 325.47B | 374.43B | 303.00B |
Balance Sheet | |||||
| Total Assets | 2.47T | 2.21T | 1.93T | 1.87T | 1.54T |
| Cash, Cash Equivalents and Short-Term Investments | 979.70B | 996.35B | 738.98B | 503.11B | 471.97B |
| Total Debt | 0.00 | 10.90B | 13.46B | 14.11B | 16.04B |
| Total Liabilities | 442.86B | 306.87B | 306.97B | 445.37B | 350.68B |
| Stockholders Equity | 2.03T | 1.90T | 1.63T | 1.42T | 1.19T |
Cash Flow | |||||
| Free Cash Flow | 313.18B | 396.68B | 335.67B | 172.87B | 206.76B |
| Operating Cash Flow | 389.45B | 447.60B | 409.93B | 244.11B | 279.63B |
| Investing Cash Flow | -204.87B | -227.37B | -37.29B | -145.99B | -118.93B |
| Financing Cash Flow | -307.46B | -141.01B | -139.33B | -145.64B | -107.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥13.90T | 31.26 | 22.23% | 1.17% | 6.25% | 2.62% | |
75 Outperform | ¥4.56T | 9.34 | 7.97% | 3.61% | 13.24% | 127.88% | |
75 Outperform | ¥1.17T | 8.84 | 6.03% | 3.63% | 4.00% | -48.73% | |
70 Neutral | ¥9.18T | 18.42 | 0.54% | 4.11% | -2.84% | -88.29% | |
68 Neutral | ¥1.39T | 19.13 | 5.75% | 3.51% | 6.79% | 22.14% | |
67 Neutral | ¥5.36T | 17.88 | 18.56% | 2.07% | 12.56% | 14.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |