| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.06T | 1.91T | 1.60T | 1.52T | 1.30T | 1.25T |
| Gross Profit | 1.60T | 1.56T | 1.31T | 1.23T | 1.04T | 1.00T |
| EBITDA | 624.37B | 462.67B | 282.45B | 337.39B | 297.83B | 323.58B |
| Net Income | 322.85B | 50.75B | 17.05B | 98.71B | 124.09B | 120.59B |
Balance Sheet | ||||||
| Total Assets | 3.60T | 3.34T | 3.57T | 2.46T | 2.33T | 2.27T |
| Cash, Cash Equivalents and Short-Term Investments | 254.30B | 188.37B | 335.69B | 376.84B | 315.99B | 326.13B |
| Total Debt | 725.27B | 937.09B | 1.01T | 200.01B | 212.74B | 278.26B |
| Total Liabilities | 1.84T | 1.83T | 1.97T | 948.56B | 872.09B | 887.51B |
| Stockholders Equity | 1.76T | 1.51T | 1.60T | 1.51T | 1.46T | 1.39T |
Cash Flow | ||||||
| Free Cash Flow | 413.15B | 164.61B | 143.27B | 295.88B | 227.42B | 276.50B |
| Operating Cash Flow | 463.97B | 201.61B | 181.32B | 332.32B | 258.16B | 307.88B |
| Investing Cash Flow | -55.07B | -96.52B | -854.65B | -89.06B | -63.13B | -82.93B |
| Financing Cash Flow | -337.44B | -261.37B | 614.06B | -195.62B | -216.30B | -229.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥13.07T | 31.26 | 22.23% | 1.17% | 6.25% | 2.62% | |
84 Outperform | ¥2.92T | 8.09 | 12.22% | 2.22% | 4.48% | 11.08% | |
75 Outperform | ¥4.25T | 9.34 | 7.97% | 3.61% | 13.24% | 127.88% | |
72 Outperform | ¥1.23T | 19.73 | 4.27% | 2.33% | -3.36% | -55.41% | |
68 Neutral | ¥1.32T | 19.13 | 5.75% | 3.51% | 6.79% | 22.14% | |
63 Neutral | ¥5.52T | 17.88 | 18.56% | 2.07% | 12.56% | 14.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |