| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 804.39B | 789.40B | 741.75B | 744.40B | 756.23B | 645.94B |
| Gross Profit | 629.73B | 620.59B | 586.42B | 566.57B | 581.39B | 484.63B |
| EBITDA | 108.66B | 104.49B | 103.11B | 87.26B | 94.55B | 90.05B |
| Net Income | 49.37B | 46.43B | 42.41B | 55.43B | 47.95B | 41.94B |
Balance Sheet | ||||||
| Total Assets | 1.44T | 1.39T | 1.39T | 1.26T | 1.24T | 1.09T |
| Cash, Cash Equivalents and Short-Term Investments | 302.12B | 265.56B | 305.12B | 267.89B | 310.06B | 249.01B |
| Total Debt | 236.66B | 187.52B | 159.41B | 126.11B | 94.89B | 89.89B |
| Total Liabilities | 558.23B | 520.58B | 494.82B | 440.78B | 467.78B | 362.07B |
| Stockholders Equity | 854.43B | 841.42B | 875.61B | 799.96B | 748.82B | 703.18B |
Cash Flow | ||||||
| Free Cash Flow | 38.39B | 18.18B | 31.17B | -36.33B | 77.12B | 35.71B |
| Operating Cash Flow | 51.51B | 30.12B | 55.99B | -1.77B | 117.59B | 73.85B |
| Investing Cash Flow | -23.72B | -10.10B | -25.32B | -22.72B | -28.85B | -36.87B |
| Financing Cash Flow | -4.76B | -57.81B | -22.72B | -24.52B | -48.97B | -55.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.37T | 13.43 | 12.22% | 2.54% | 4.48% | 11.08% | |
74 Outperform | $1.28T | 25.44 | 5.75% | 3.53% | 6.79% | 22.14% | |
73 Outperform | ¥309.44B | 15.68 | 7.11% | 2.48% | 3.53% | 38.23% | |
73 Outperform | $828.16B | 5.35 | 79.99% | ― | 29.92% | ― | |
73 Outperform | ¥294.71B | 10.59 | 9.05% | 3.83% | 10.51% | 9.62% | |
59 Neutral | ¥7.07T | 206.52 | 0.54% | 4.63% | -2.84% | -88.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |