| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 808.19B | 789.40B | 741.75B | 744.40B | 756.23B | 645.94B |
| Gross Profit | 628.38B | 597.23B | 563.77B | 543.48B | 569.79B | 465.19B |
| EBITDA | 89.22B | 103.73B | 86.15B | 79.20B | 98.02B | 92.84B |
| Net Income | 42.76B | 46.43B | 42.41B | 55.43B | 47.95B | 42.12B |
Balance Sheet | ||||||
| Total Assets | 1.49T | 1.39T | 1.39T | 1.26T | 1.24T | 1.09T |
| Cash, Cash Equivalents and Short-Term Investments | 319.40B | 265.56B | 304.68B | 267.35B | 309.63B | 248.74B |
| Total Debt | 231.04B | 231.18B | 206.75B | 170.92B | 143.03B | 131.27B |
| Total Liabilities | 570.56B | 520.58B | 494.82B | 440.78B | 467.78B | 362.07B |
| Stockholders Equity | 889.64B | 841.42B | 875.61B | 799.96B | 748.82B | 703.18B |
Cash Flow | ||||||
| Free Cash Flow | 72.94B | 18.18B | 41.67B | -24.35B | 88.56B | 54.70B |
| Operating Cash Flow | 86.55B | 30.12B | 55.99B | -1.77B | 117.59B | 73.85B |
| Investing Cash Flow | -25.51B | -10.10B | -25.32B | -22.72B | -28.85B | -36.87B |
| Financing Cash Flow | -45.54B | -57.81B | -22.72B | -24.52B | -48.97B | -55.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥2.86T | 8.09 | 12.22% | 2.22% | 4.48% | 11.08% | |
80 Outperform | ¥148.04B | 93.62 | -2.58% | 4.16% | -5.99% | -96.04% | |
77 Outperform | ¥331.78B | 9.44 | ― | 2.12% | 4.07% | 22.59% | |
68 Neutral | ¥1.32T | 19.13 | 5.75% | 3.51% | 6.79% | 22.14% | |
65 Neutral | ¥8.84T | 18.42 | 0.54% | 4.11% | -2.84% | -88.29% | |
56 Neutral | ¥703.01B | 26.11 | 48.92% | ― | 29.92% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |