| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 482.21B | 495.56B | 442.23B | 398.37B | 352.25B | 318.35B |
| Gross Profit | 353.55B | 362.95B | 331.03B | 311.46B | 264.40B | 237.91B |
| EBITDA | 92.40B | 105.40B | 118.53B | 82.81B | 75.22B | 73.03B |
| Net Income | 36.57B | 59.87B | 81.19B | 53.57B | 52.35B | 47.03B |
Balance Sheet | ||||||
| Total Assets | 1.08T | 1.07T | 1.03T | 939.88B | 921.87B | 801.29B |
| Cash, Cash Equivalents and Short-Term Investments | 240.21B | 244.68B | 405.01B | 339.72B | 336.52B | 287.65B |
| Total Debt | 22.97B | 21.68B | 24.25B | 23.28B | 22.54B | 779.00M |
| Total Liabilities | 231.32B | 216.55B | 189.52B | 177.06B | 184.71B | 102.89B |
| Stockholders Equity | 846.12B | 850.81B | 836.42B | 762.83B | 737.16B | 698.40B |
Cash Flow | ||||||
| Free Cash Flow | 36.18B | 41.85B | 82.70B | 20.01B | 66.78B | 4.27B |
| Operating Cash Flow | 67.92B | 67.88B | 115.55B | 48.67B | 86.55B | 39.50B |
| Investing Cash Flow | -88.21B | -142.39B | -20.38B | -17.18B | -11.36B | 252.56B |
| Financing Cash Flow | -34.63B | -84.70B | -32.53B | -29.03B | -28.45B | -26.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥2.39T | 13.54 | 12.22% | 2.24% | 4.48% | 11.08% | |
74 Outperform | ¥1.27T | 25.80 | 5.75% | 3.49% | 6.79% | 22.14% | |
74 Outperform | ¥13.45T | 33.88 | 20.99% | 1.18% | 6.25% | 2.62% | |
71 Outperform | ¥1.34T | 36.69 | 4.27% | 2.30% | -3.36% | -55.41% | |
69 Neutral | ¥3.80T | 30.26 | 7.97% | 3.60% | 13.24% | 127.88% | |
63 Neutral | $6.45T | 23.08 | 16.66% | 2.03% | 12.56% | 14.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |