Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
494.71B | 495.56B | 442.23B | 398.37B | 352.25B | 318.35B | Gross Profit |
360.11B | 362.95B | 331.03B | 311.46B | 264.40B | 237.91B | EBIT |
84.91B | 91.87B | 95.84B | 64.81B | 61.17B | 52.56B | EBITDA |
105.18B | 116.65B | 118.53B | 82.81B | 79.86B | 74.71B | Net Income Common Stockholders |
51.40B | 59.87B | 81.19B | 53.57B | 52.35B | 47.03B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
214.37B | 244.68B | 405.01B | 339.72B | 336.52B | 287.65B | Total Assets |
1.02T | 1.07T | 1.03T | 939.88B | 921.87B | 801.29B | Total Debt |
22.49B | 21.68B | 0.00 | 23.28B | 22.54B | 18.28B | Net Debt |
-191.88B | -223.01B | -403.08B | -315.92B | -312.55B | -268.74B | Total Liabilities |
187.86B | 216.55B | 189.52B | 177.06B | 184.71B | 102.89B | Stockholders Equity |
831.42B | 850.81B | 836.42B | 762.83B | 737.16B | 698.40B |
Cash Flow | Free Cash Flow | ||||
4.49B | 41.85B | 82.70B | 20.01B | 66.78B | 4.27B | Operating Cash Flow |
56.09B | 67.88B | 115.55B | 48.67B | 86.55B | 39.50B | Investing Cash Flow |
-105.92B | -142.39B | -20.38B | -17.18B | -11.36B | 252.56B | Financing Cash Flow |
-59.88B | -84.70B | -32.53B | -29.03B | -28.45B | -26.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥1.31T | 25.64 | 6.04% | 2.34% | 8.90% | -37.00% | |
54 Neutral | $5.34B | 3.36 | -45.10% | 3.39% | 16.81% | -0.03% | |
$17.18B | 51.64 | 3.22% | 5.14% | ― | ― | ||
$84.50B | 31.80 | 22.80% | 1.39% | ― | ― | ||
$44.87B | 24.54 | 17.60% | 1.59% | ― | ― | ||
$7.82B | 27.29 | 5.34% | 3.73% | ― | ― | ||
$15.19B | 11.57 | 12.99% | 2.90% | ― | ― |