Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 495.56B | 442.23B | 398.37B | 352.25B | 318.35B |
Gross Profit | 362.95B | 331.03B | 311.46B | 264.40B | 237.91B |
EBITDA | 116.65B | 118.53B | 82.81B | 79.86B | 74.71B |
Net Income | 59.87B | 81.19B | 53.57B | 52.35B | 47.03B |
Balance Sheet | |||||
Total Assets | 1.07T | 1.03T | 939.88B | 921.87B | 801.29B |
Cash, Cash Equivalents and Short-Term Investments | 244.68B | 405.01B | 339.72B | 336.52B | 287.65B |
Total Debt | 21.68B | 0.00 | 23.28B | 22.54B | 18.28B |
Total Liabilities | 216.55B | 189.52B | 177.06B | 184.71B | 102.89B |
Stockholders Equity | 850.81B | 836.42B | 762.83B | 737.16B | 698.40B |
Cash Flow | |||||
Free Cash Flow | 41.85B | 82.70B | 20.01B | 66.78B | 4.27B |
Operating Cash Flow | 67.88B | 115.55B | 48.67B | 86.55B | 39.50B |
Investing Cash Flow | -142.39B | -20.38B | -17.18B | -11.36B | 252.56B |
Financing Cash Flow | -84.70B | -32.53B | -29.03B | -28.45B | -26.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥2.28T | 12.09 | 13.71% | 2.25% | 4.04% | 21.20% | |
78 Outperform | ¥12.10T | 30.62 | 21.48% | 1.46% | 10.29% | 11.37% | |
75 Outperform | ¥1.34T | 35.10 | 4.61% | 2.28% | 3.62% | -59.69% | |
74 Outperform | ¥2.85T | 34.69 | 5.46% | 4.69% | 14.29% | 368.64% | |
68 Neutral | ¥6.65T | 22.60 | 18.32% | 1.63% | 14.09% | 31.96% | |
67 Neutral | ¥1.22T | 24.23 | 5.96% | 3.76% | 6.42% | 10.82% | |
65 Neutral | ¥342.45B | 8.70 | -3.93% | 2.47% | 11.16% | -19.70% |