| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.60B | 8.10B | 6.75B | 5.93B | 5.31B | 3.80B |
| Gross Profit | 2.59B | 2.78B | 2.25B | 2.01B | 1.78B | 1.28B |
| EBITDA | 834.47M | 834.10M | 618.23M | 541.56M | 560.33M | 415.23M |
| Net Income | 401.68M | 388.09M | 327.49M | 446.51M | 318.29M | 253.56M |
Balance Sheet | ||||||
| Total Assets | 5.75B | 6.54B | 5.72B | 4.94B | 3.42B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 2.06B | 1.53B | 1.84B | 1.34B | 991.96M |
| Total Debt | 595.85M | 602.74M | 704.91M | 850.00M | 0.00 | 0.00 |
| Total Liabilities | 2.21B | 2.74B | 2.41B | 2.14B | 1.13B | 899.16M |
| Stockholders Equity | 3.39B | 3.57B | 3.17B | 2.79B | 2.29B | 1.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.08B | -136.25M | -99.67M | 427.15M | 364.76M |
| Operating Cash Flow | 0.00 | 1.10B | -115.80M | -78.91M | 430.81M | 372.33M |
| Investing Cash Flow | 0.00 | -304.26M | 61.87M | -210.44M | -78.90M | -251.64M |
| Financing Cash Flow | 0.00 | -266.71M | -252.54M | 782.82M | 1.03M | -6.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥6.21B | 14.49 | ― | 2.43% | 2.92% | -0.94% | |
72 Outperform | ¥6.02B | 10.09 | ― | 3.13% | 6.08% | 0.53% | |
70 Neutral | ¥7.51B | 16.35 | ― | 1.13% | 22.22% | 28.14% | |
66 Neutral | ¥6.00B | 10.45 | ― | 3.36% | 7.77% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | ¥5.67B | -57.57 | ― | ― | -0.62% | ― | |
41 Neutral | ¥5.37B | 52.48 | ― | ― | 29.55% | -500.01% |