Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.20B | 6.75B | 5.93B | 5.31B | 3.80B | 2.68B |
Gross Profit | 2.41B | 2.25B | 2.01B | 1.78B | 1.28B | 823.30M |
EBITDA | 672.05M | 603.89M | 697.59M | 559.01M | 425.14M | 133.70M |
Net Income | 342.29M | 327.49M | 446.00M | 318.29M | 253.56M | 69.92M |
Balance Sheet | ||||||
Total Assets | 5.95B | 5.72B | 4.94B | 3.42B | 2.82B | 2.11B |
Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.53B | 1.84B | 1.34B | 991.96M | 878.24M |
Total Debt | 652.83M | 704.00M | 850.00M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.54B | 2.41B | 2.14B | 1.13B | 899.16M | 456.00M |
Stockholders Equity | 3.27B | 3.17B | 2.79B | 2.29B | 1.92B | 1.65B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -136.25M | -99.00M | 427.15M | 320.76M | -70.05M |
Operating Cash Flow | 0.00 | -115.80M | -78.00M | 430.81M | 372.33M | -33.74M |
Investing Cash Flow | 0.00 | 61.87M | -210.44M | -78.90M | -251.64M | -225.79M |
Financing Cash Flow | 0.00 | -252.54M | 782.82M | 1.03M | -6.98M | -44.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥4.41B | 9.50 | 4.03% | 3.21% | 22.41% | ||
69 Neutral | ¥6.29B | 15.00 | 1.16% | 21.32% | 6.83% | ||
65 Neutral | ¥3.69B | 37.45 | ― | 17.03% | 642.80% | ||
63 Neutral | ¥4.04B | 18.42 | 3.29% | 2.04% | -3.43% | ||
55 Neutral | ¥4.20B | 1,249.30 | ― | -0.93% | -97.16% | ||
54 Neutral | $299.21M | 3.29 | -13.34% | 2.64% | 5.71% | -76.50% | |
45 Neutral | ¥14.16B | ― | ― | -34.51% | 52.07% |