| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.60B | 6.75B | 5.93B | 5.31B | 3.80B | 2.68B |
| Gross Profit | 2.59B | 2.25B | 2.01B | 1.78B | 1.28B | 823.30M |
| EBITDA | 785.84M | 603.89M | 697.59M | 559.01M | 425.14M | 133.70M |
| Net Income | 402.12M | 327.49M | 446.00M | 318.29M | 253.56M | 69.92M |
Balance Sheet | ||||||
| Total Assets | 5.75B | 5.72B | 4.94B | 3.42B | 2.82B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.70B | 1.53B | 1.84B | 1.34B | 991.96M | 878.24M |
| Total Debt | 595.85M | 704.00M | 850.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.21B | 2.41B | 2.14B | 1.13B | 899.16M | 456.00M |
| Stockholders Equity | 3.39B | 3.17B | 2.79B | 2.29B | 1.92B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -136.25M | -99.00M | 427.15M | 320.76M | -70.05M |
| Operating Cash Flow | 0.00 | -115.80M | -78.00M | 430.81M | 372.33M | -33.74M |
| Investing Cash Flow | 0.00 | 61.87M | -210.44M | -78.90M | -251.64M | -225.79M |
| Financing Cash Flow | 0.00 | -252.54M | 782.82M | 1.03M | -6.98M | -44.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥4.48B | 9.66 | ― | 3.90% | 3.21% | 22.41% | |
77 Outperform | ¥7.75B | 18.48 | ― | 0.90% | 21.32% | 6.83% | |
63 Neutral | ¥4.07B | 18.54 | ― | 3.27% | 2.04% | -3.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.10B | 31.53 | ― | ― | 17.03% | 644.34% | |
60 Neutral | ¥3.98B | 1,176.72 | ― | ― | -0.93% | -97.16% | |
41 Neutral | ¥10.99B | ― | ― | ― | -34.51% | 52.07% |