| Breakdown | Oct 2025 | Oct 2024 | Oct 2023 | Oct 2022 | Oct 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.81B | 2.41B | 2.06B | 1.68B | 1.42B |
| Gross Profit | 1.94B | 1.71B | 1.43B | 1.18B | 1.05B |
| EBITDA | 1.05B | 1.06B | 936.12M | 645.52M | 622.39M |
| Net Income | 625.68M | 601.85M | 517.73M | 322.03M | 386.05M |
Balance Sheet | |||||
| Total Assets | 5.38B | 4.36B | 3.65B | 2.67B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 3.94B | 3.22B | 2.40B | 1.44B | 1.15B |
| Total Debt | 145.67M | 195.71M | 245.75M | 295.79M | 357.71M |
| Total Liabilities | 2.79B | 1.91B | 1.51B | 956.38M | 681.64M |
| Stockholders Equity | 2.60B | 2.44B | 2.14B | 1.71B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | 1.70B | 1.20B | 1.07B | 498.17M | 384.32M |
| Operating Cash Flow | 1.75B | 1.31B | 1.22B | 641.68M | 491.92M |
| Investing Cash Flow | -1.38B | -78.34M | -91.47M | -188.74M | -652.30M |
| Financing Cash Flow | -549.30M | -416.50M | -160.65M | -162.91M | 45.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥14.95B | 19.56 | ― | 1.66% | 16.60% | 6.60% | |
81 Outperform | ¥44.87B | 71.35 | ― | 4.43% | 0.63% | -24.87% | |
70 Outperform | ¥44.92B | 14.45 | ― | 2.93% | -0.90% | -13.24% | |
70 Outperform | ¥275.82B | 6.34 | 12.24% | 2.31% | -2.36% | -61.50% | |
68 Neutral | ¥28.46B | 9.33 | 14.95% | 0.77% | 6.43% | 368.06% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥5.93B | 5.26 | ― | 3.54% | 19.28% | ― |