| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 630.81M | 635.72M | 528.04M | 575.00M | 1.05B | 1.14B |
| Gross Profit | 455.08M | 448.67M | 379.92M | 376.00M | 755.44M | 683.91M |
| EBITDA | -564.74M | -423.57M | -792.75M | -499.97M | 40.29M | -127.70M |
| Net Income | -744.65M | -539.69M | -804.60M | -505.00M | 33.91M | -130.68M |
Balance Sheet | ||||||
| Total Assets | 966.27M | 1.05B | 1.17B | 1.21B | 1.40B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 567.83M | 711.43M | 740.43M | 883.00M | 830.82M | 960.72M |
| Total Debt | 235.00M | 605.71M | 200.00M | 1.21M | 8.35M | 15.49M |
| Total Liabilities | 365.43M | 747.89M | 328.90M | 88.00M | 121.40M | 134.83M |
| Stockholders Equity | 565.27M | 272.33M | 810.02M | 1.09B | 1.27B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -332.29M | -776.25M | -177.00M | -146.86M | -115.46M |
| Operating Cash Flow | 0.00 | -329.49M | -603.63M | -174.00M | -114.11M | -95.95M |
| Investing Cash Flow | 0.00 | 272.44M | -235.84M | -114.39M | -7.04M | -34.56M |
| Financing Cash Flow | 0.00 | 28.05M | 696.54M | 341.25M | -8.74M | -7.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥31.82B | 6.80 | ― | 2.58% | 5.70% | 35.98% | |
68 Neutral | ¥32.66B | 9.27 | ― | 1.03% | 10.10% | 42.31% | |
60 Neutral | ¥175.90B | 31.32 | ― | 0.43% | 20.95% | 13.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥71.00B | -232.45 | 5.76% | ― | 23.30% | -56.05% | |
44 Neutral | ¥2.41B | -4.65 | ― | ― | 18.86% | 38.80% |