Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 575.00M | ¥ 1.05B | ¥ 1.14B | ¥ 864.64M | ¥ 798.52M |
Gross Profit | ¥ 376.00M | ¥ 755.44M | ¥ 683.91M | ¥ 506.30M | ¥ 618.90M |
Operating Income | ¥ -437.00M | ¥ 60.91M | ¥ -113.12M | ¥ -237.54M | ¥ -2.86M |
EBITDA | ¥ -435.00M | ¥ 40.29M | ¥ -127.70M | ¥ -309.28M | ¥ 3.47M |
Net Income | ¥ -505.00M | ¥ 33.91M | ¥ -130.68M | ¥ -353.09M | ¥ -11.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 883.00M | ¥ 830.82M | ¥ 960.72M | ¥ 1.10B | ¥ 1.21B |
Total Assets | ¥ 1.21B | ¥ 1.40B | ¥ 1.39B | ¥ 1.52B | ¥ 1.83B |
Total Debt | ¥ 1.00M | ¥ 8.35M | ¥ 15.49M | ¥ 22.63M | ¥ 29.77M |
Net Debt | ¥ -882.00M | ¥ -822.47M | ¥ -945.23M | ¥ -1.08B | ¥ -1.18B |
Total Liabilities | ¥ 88.00M | ¥ 121.40M | ¥ 134.83M | ¥ 162.60M | ¥ 160.85M |
Stockholders' Equity | ¥ 1.09B | ¥ 1.27B | ¥ 1.26B | ¥ 1.36B | ¥ 1.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -177.00M | ¥ -146.86M | ¥ -115.46M | ¥ -155.09M | ¥ -234.17M |
Operating Cash Flow | ¥ -174.00M | ¥ -114.11M | ¥ -95.95M | ¥ -110.97M | ¥ -168.32M |
Investing Cash Flow | ¥ 235.61M | ¥ -7.04M | ¥ -34.56M | ¥ -19.48M | ¥ -83.94M |
Financing Cash Flow | ¥ -8.75M | ¥ -8.74M | ¥ -7.14M | ¥ 20.00M | ¥ 429.16M |