| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 630.81M | 528.04M | 575.00M | 1.05B | 1.14B | 864.64M |
| Gross Profit | 455.08M | 379.92M | 376.00M | 755.44M | 683.91M | 506.30M |
| EBITDA | -564.74M | -792.75M | -499.97M | 40.29M | -127.70M | -309.28M |
| Net Income | -744.65M | -804.60M | -505.00M | 33.91M | -130.68M | -353.09M |
Balance Sheet | ||||||
| Total Assets | 966.27M | 1.17B | 1.21B | 1.40B | 1.39B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 567.83M | 740.43M | 883.00M | 830.82M | 960.72M | 1.10B |
| Total Debt | 235.00M | 200.00M | 1.00M | 8.35M | 15.49M | 22.63M |
| Total Liabilities | 365.43M | 328.90M | 88.00M | 121.40M | 134.83M | 162.60M |
| Stockholders Equity | 565.27M | 810.02M | 1.09B | 1.27B | 1.26B | 1.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -776.25M | -177.00M | -146.86M | -115.46M | -155.09M |
| Operating Cash Flow | 0.00 | -603.63M | -174.00M | -114.11M | -95.95M | -110.97M |
| Investing Cash Flow | 0.00 | -235.84M | -114.39M | -7.04M | -34.56M | -19.48M |
| Financing Cash Flow | 0.00 | 696.54M | 341.25M | -8.74M | -7.14M | 20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥25.75B | 23.18 | ― | 1.38% | 9.85% | 20.83% | |
74 Outperform | ¥3.44B | 13.78 | ― | 1.88% | 6.68% | 2.86% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | ¥2.33B | -3.35 | ― | ― | 16.19% | -4.42% | |
45 Neutral | ¥14.22B | -55.46 | ― | ― | 39.30% | 32.06% | |
45 Neutral | ¥3.58B | -20.50 | ― | ― | 1.51% | -13.66% | |
43 Neutral | ¥65.75B | -152.46 | ― | 0.39% | 6.17% | -8918.66% |