Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 545.99M | 528.04M | 575.00M | 1.05B | 1.14B | 864.64M |
Gross Profit | 394.31M | 379.92M | 376.00M | 755.44M | 683.91M | 506.30M |
EBITDA | -674.21M | -792.75M | -499.97M | 40.29M | -127.70M | -309.28M |
Net Income | -844.88M | -804.60M | -505.00M | 33.91M | -130.68M | -353.09M |
Balance Sheet | ||||||
Total Assets | 978.41M | 1.17B | 1.21B | 1.40B | 1.39B | 1.52B |
Cash, Cash Equivalents and Short-Term Investments | 666.37M | 740.43M | 883.00M | 830.82M | 960.72M | 1.10B |
Total Debt | 200.00M | 200.00M | 1.00M | 8.35M | 15.49M | 22.63M |
Total Liabilities | 294.41M | 328.90M | 88.00M | 121.40M | 134.83M | 162.60M |
Stockholders Equity | 649.77M | 810.02M | 1.09B | 1.27B | 1.26B | 1.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -776.25M | -177.00M | -146.86M | -115.46M | -155.09M |
Operating Cash Flow | 0.00 | -603.63M | -174.00M | -114.11M | -95.95M | -110.97M |
Investing Cash Flow | 0.00 | -235.84M | 235.61M | -7.04M | -34.56M | -19.48M |
Financing Cash Flow | 0.00 | 696.54M | 341.25M | -8.74M | -7.14M | 20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.42B | 15.26 | 1.89% | 5.27% | 12.22% | ||
72 Outperform | ¥24.14B | 23.73 | 1.28% | 13.39% | 12.00% | ||
52 Neutral | ¥4.01B | ― | ― | -2.66% | -913.85% | ||
51 Neutral | $8.02B | -0.39 | -43.38% | 2.20% | 22.34% | -2.13% | |
45 Neutral | ¥14.89B | ― | ― | 35.15% | 16.85% | ||
44 Neutral | ¥2.71B | ― | ― | 15.50% | -31.31% | ||
43 Neutral | ¥22.11B | 4,465.71 | 1.15% | -0.58% | -260.22% |