Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
528.04M | 575.00M | 1.05B | 1.14B | 864.64M | Gross Profit |
379.92M | 376.00M | 755.44M | 683.91M | 506.30M | EBIT |
-654.45M | -437.00M | 60.91M | -113.12M | -237.54M | EBITDA |
-792.75M | -435.00M | 40.29M | -127.70M | -309.28M | Net Income Common Stockholders |
-804.60M | -505.00M | 33.91M | -130.68M | -353.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
740.43M | 883.00M | 830.82M | 960.72M | 1.10B | Total Assets |
1.17B | 1.21B | 1.40B | 1.39B | 1.52B | Total Debt |
200.00M | 1.00M | 8.35M | 15.49M | 22.63M | Net Debt |
-540.00M | -882.00M | -822.47M | -945.23M | -1.08B | Total Liabilities |
328.90M | 88.00M | 121.40M | 134.83M | 162.60M | Stockholders Equity |
810.02M | 1.09B | 1.27B | 1.26B | 1.36B |
Cash Flow | Free Cash Flow | |||
-776.25M | -177.00M | -146.86M | -115.46M | -155.09M | Operating Cash Flow |
-603.63M | -174.00M | -114.11M | -95.95M | -110.97M | Investing Cash Flow |
-235.84M | 235.61M | -7.04M | -34.56M | -19.48M | Financing Cash Flow |
696.54M | -8.75M | -8.74M | -7.14M | 20.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥3.74B | 14.53 | 1.73% | 4.08% | 94.18% | ||
65 Neutral | ¥19.63B | 20.04 | 1.57% | 17.20% | 20.25% | ||
55 Neutral | ¥4.08B | ― | ― | -7.73% | -303.99% | ||
53 Neutral | $5.24B | 3.32 | -44.36% | 6.63% | 16.78% | -0.12% | |
48 Neutral | ¥3.00B | ― | ― | -4.68% | -62.31% | ||
45 Neutral | ¥10.38B | ― | ― | -79.38% | -1239.83% | ||
43 Neutral | ¥15.75B | 4,465.71 | 1.61% | -7.98% | -181.00% |