| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.91B | 27.67B | 26.80B | 26.48B | 25.74B |
| Gross Profit | 22.22B | 20.40B | 18.37B | 18.69B | 18.74B |
| EBITDA | 6.02B | 5.17B | 2.91B | 1.44B | 2.45B |
| Net Income | 3.40B | 2.36B | 753.22M | -930.48M | -1.16B |
Balance Sheet | |||||
| Total Assets | 33.35B | 29.70B | 29.17B | 29.28B | 31.91B |
| Cash, Cash Equivalents and Short-Term Investments | 17.82B | 14.83B | 13.72B | 12.10B | 15.54B |
| Total Debt | 1.69B | 2.43B | 3.18B | 3.93B | 2.88B |
| Total Liabilities | 10.90B | 10.55B | 11.58B | 11.40B | 10.67B |
| Stockholders Equity | 18.41B | 15.47B | 14.01B | 14.18B | 17.59B |
Cash Flow | |||||
| Free Cash Flow | 5.58B | 2.74B | 3.60B | -3.59B | 1.74B |
| Operating Cash Flow | 5.66B | 4.13B | 4.76B | -1.39B | 3.52B |
| Investing Cash Flow | -1.02B | -1.37B | -1.35B | -2.46B | -2.00B |
| Financing Cash Flow | -1.63B | -1.64B | -1.78B | 343.54M | 649.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥34.68B | 16.74 | ― | 2.58% | 8.10% | 42.93% | |
70 Outperform | ¥1.12T | 18.91 | 12.15% | 1.01% | 33.50% | 17.26% | |
63 Neutral | ¥65.63B | 228.03 | ― | 0.39% | 6.17% | -8918.66% | |
63 Neutral | ¥232.31B | 26.76 | ― | 0.43% | 20.55% | 48.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥65.83B | 77.03 | 5.76% | ― | 31.95% | -40.95% | |
44 Neutral | ¥2.68B | -4.28 | ― | ― | 16.19% | -4.42% |