| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.96B | 15.83B | 14.55B | 13.63B | 13.70B | 12.28B |
| Gross Profit | 3.76B | 3.54B | 3.37B | 3.69B | 3.16B | 2.65B |
| EBITDA | 2.24B | 2.86B | 1.24B | 1.71B | 1.44B | 1.36B |
| Net Income | 945.86M | 1.56B | 123.42M | 687.53M | 588.00M | 632.93M |
Balance Sheet | ||||||
| Total Assets | 12.29B | 12.75B | 11.25B | 11.24B | 10.91B | 9.46B |
| Cash, Cash Equivalents and Short-Term Investments | 5.38B | 5.03B | 3.83B | 3.14B | 3.96B | 2.87B |
| Total Debt | 1.60B | 1.47B | 2.16B | 1.42B | 1.89B | 1.37B |
| Total Liabilities | 4.51B | 3.90B | 4.65B | 4.66B | 4.82B | 3.98B |
| Stockholders Equity | 7.27B | 8.30B | 6.10B | 6.08B | 5.63B | 5.07B |
Cash Flow | ||||||
| Free Cash Flow | 569.00M | 908.29M | 89.90M | -46.35M | 45.64M | 613.91M |
| Operating Cash Flow | 629.00M | 998.32M | 752.30M | 795.82M | 1.55B | 1.00B |
| Investing Cash Flow | -237.00M | 381.37M | -630.41M | -861.72M | -763.83M | -109.39M |
| Financing Cash Flow | -340.00M | -146.62M | 566.46M | -754.51M | 306.64M | -838.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥23.95B | 21.56 | ― | 1.39% | 9.85% | 20.83% | |
74 Outperform | ¥17.90B | 10.76 | ― | 4.99% | 8.77% | 1078.88% | |
67 Neutral | ¥8.95B | 13.15 | ― | 8.09% | 32.95% | 45.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥65.83B | -152.64 | ― | 0.39% | 6.17% | -8918.66% | |
40 Underperform | ¥6.63B | -2.46 | ― | ― | -4.07% | -88.89% |