| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 306.89B | 284.90B | 238.88B | 230.82B | 208.16B | 169.20B |
| Gross Profit | 203.32B | 154.36B | 140.53B | 135.19B | 123.27B | 103.40B |
| EBITDA | 52.67B | 75.03B | 76.75B | 80.35B | 104.59B | 64.08B |
| Net Income | 42.77B | 40.48B | 45.27B | 49.03B | 63.84B | 37.82B |
Balance Sheet | ||||||
| Total Assets | 584.60B | 581.74B | 490.78B | 400.64B | 345.98B | 273.12B |
| Cash, Cash Equivalents and Short-Term Investments | 102.14B | 134.93B | 179.83B | 146.39B | 141.22B | 115.40B |
| Total Debt | 26.14B | 24.42B | 31.78B | 10.38B | 8.30B | 9.02B |
| Total Liabilities | 175.49B | 168.94B | 124.08B | 91.13B | 82.03B | 65.86B |
| Stockholders Equity | 374.30B | 378.44B | 351.92B | 302.63B | 257.84B | 199.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 45.45B | 50.73B | 49.54B | 48.89B | 44.64B |
| Operating Cash Flow | 0.00 | 51.74B | 58.31B | 57.11B | 52.11B | 46.63B |
| Investing Cash Flow | 0.00 | -39.15B | -39.46B | -21.93B | -23.41B | 3.59B |
| Financing Cash Flow | 0.00 | -27.16B | 9.43B | -22.84B | -16.37B | -11.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.47T | 35.90 | 12.15% | 0.81% | 33.50% | 17.26% | |
72 Outperform | ¥15.32B | 10.15 | ― | 0.65% | -17.86% | 133.08% | |
68 Neutral | ¥117.42B | 15.23 | ― | 2.13% | 7.27% | 13.10% | |
67 Neutral | €69.79B | 48.02 | 8.79% | ― | 31.95% | -40.95% | |
63 Neutral | ¥276.06B | 44.87 | ― | 0.38% | 20.55% | 48.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | ¥17.43B | -23.82 | ― | 1.31% | 6.17% | -8918.66% |
M3, Inc. is a Tokyo Stock Exchange-listed company that provides a wide range of services for healthcare professionals, including digital marketing support, clinical trial assistance, and job placement services, primarily in the medical and pharmaceutical sectors. In its latest earnings report for the first half of 2025, M3, Inc. reported a significant increase in revenue and profits, driven by strong performance across its various business segments. The company achieved a 36.9% increase in revenue to 170,885 million yen and a 24.2% rise in operating profit to 35,992 million yen compared to the same period last year. Key contributors to this growth include the Medical Platform segment, which saw a 22.4% increase in revenue, and the newly established Patient Solution segment, which contributed significantly to the overall revenue. Despite some challenges in the Site Solution segment, the company’s overseas operations also performed well, particularly in Europe and the APAC regions. Looking ahead, M3, Inc. remains optimistic about its growth prospects, with a forecasted revenue of 360,000 million yen for the fiscal year ending March 31, 2026, reflecting a 26.4% year-on-year increase.
M3, Inc. announced the status of its share repurchase program, which involves buying back its own common shares as per the Companies Act of Japan and its Articles of Incorporation. The company repurchased 196,000 shares for approximately 437 million yen through open market purchases on the Tokyo Stock Exchange. This move is part of a broader plan approved by the Board of Directors to repurchase up to 20 million shares, with a maximum budget of 20 billion yen, potentially impacting the company’s market positioning and shareholder value.
The most recent analyst rating on (JP:2413) stock is a Hold with a Yen2396.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. announced the status of its share repurchase program, which was approved by its Board of Directors in May 2025. During September 2025, the company repurchased 127,800 common shares for approximately 297.98 million yen through open market purchases on the Tokyo Stock Exchange. This initiative is part of a broader strategy to buy back up to 20 million shares, with a maximum budget of 20 billion yen, by April 2026. The repurchase aims to enhance shareholder value and optimize the company’s capital structure.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen2800.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. announced the repurchase of 227,500 of its own common shares, amounting to 477,926,850 yen, conducted through open market purchases on the Tokyo Stock Exchange in August 2025. This move is part of a larger plan approved by the Board of Directors to buy back up to 20 million shares, with a maximum expenditure of 20 billion yen, aimed at optimizing capital structure and enhancing shareholder value.
The most recent analyst rating on (JP:2413) stock is a Hold with a Yen2300.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. announced the finalization of terms for the issuance of stock options, as decided in their Board of Directors meeting on August 6, 2025. This move involves the issuance of 782 share acquisition rights, priced at 234,800 yen per right, which translates to 2,348 yen per share. This development is expected to impact the company’s financial operations and could influence its market positioning.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen3000.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.