| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 306.89B | 284.90B | 238.88B | 230.82B | 208.16B | 169.20B |
| Gross Profit | 203.32B | 154.36B | 140.53B | 135.19B | 123.27B | 103.40B |
| EBITDA | 52.67B | 75.03B | 76.75B | 80.35B | 104.59B | 64.08B |
| Net Income | 42.77B | 40.48B | 45.27B | 49.03B | 63.84B | 37.82B |
Balance Sheet | ||||||
| Total Assets | 584.60B | 581.74B | 490.78B | 400.64B | 345.98B | 273.12B |
| Cash, Cash Equivalents and Short-Term Investments | 102.14B | 134.93B | 179.83B | 146.39B | 141.22B | 115.40B |
| Total Debt | 26.14B | 24.42B | 31.78B | 10.38B | 8.30B | 9.02B |
| Total Liabilities | 175.49B | 168.94B | 124.08B | 91.13B | 82.03B | 65.86B |
| Stockholders Equity | 374.30B | 378.44B | 351.92B | 302.63B | 257.84B | 199.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 45.45B | 50.73B | 49.54B | 48.89B | 44.64B |
| Operating Cash Flow | 0.00 | 51.74B | 58.31B | 57.11B | 52.11B | 46.63B |
| Investing Cash Flow | 0.00 | -39.15B | -39.46B | -21.93B | -23.41B | 3.59B |
| Financing Cash Flow | 0.00 | -27.16B | 9.43B | -22.84B | -16.37B | -11.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥313.56B | 49.34 | ― | 0.33% | 29.09% | 87.01% | |
| ― | ¥15.32B | 10.15 | ― | 0.65% | -17.86% | 133.08% | |
| ― | $1.45T | 35.37 | 11.39% | 0.97% | 24.91% | -6.87% | |
| ― | ¥117.29B | 14.83 | ― | 2.18% | 7.27% | 13.49% | |
| ― | €70.97B | 48.83 | 8.00% | ― | 34.77% | -46.50% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | ¥17.78B | -24.30 | ― | 1.55% | -0.58% | -260.22% |
M3, Inc. announced the status of its share repurchase program, which was approved by its Board of Directors in May 2025. During September 2025, the company repurchased 127,800 common shares for approximately 297.98 million yen through open market purchases on the Tokyo Stock Exchange. This initiative is part of a broader strategy to buy back up to 20 million shares, with a maximum budget of 20 billion yen, by April 2026. The repurchase aims to enhance shareholder value and optimize the company’s capital structure.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen2800.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. announced the repurchase of 227,500 of its own common shares, amounting to 477,926,850 yen, conducted through open market purchases on the Tokyo Stock Exchange in August 2025. This move is part of a larger plan approved by the Board of Directors to buy back up to 20 million shares, with a maximum expenditure of 20 billion yen, aimed at optimizing capital structure and enhancing shareholder value.
The most recent analyst rating on (JP:2413) stock is a Hold with a Yen2300.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. announced the finalization of terms for the issuance of stock options, as decided in their Board of Directors meeting on August 6, 2025. This move involves the issuance of 782 share acquisition rights, priced at 234,800 yen per right, which translates to 2,348 yen per share. This development is expected to impact the company’s financial operations and could influence its market positioning.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen3000.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. is a Tokyo Stock Exchange-listed company that operates primarily in the healthcare sector, offering a variety of services to healthcare professionals and institutions, including marketing support, clinical trial assistance, and job placement services. In its latest earnings report for the three months ending June 30, 2025, M3 reported a significant increase in revenue and profits compared to the previous year. The company’s revenue rose by 34.2% to 86,200 million yen, while operating profit increased by 17.0% to 19,777 million yen. This growth was driven by strong performances across several segments, including Medical Platform, Career Solution, and Overseas operations. The Medical Platform segment saw a 20.5% increase in revenue, bolstered by the acquisition of EWEL, Inc., while the Career Solution segment benefited from robust job placement services. Despite some challenges in the Site Solution segment, the overall financial health of the company remains strong. Looking ahead, M3’s management remains optimistic about continued growth, with forecasts indicating further increases in revenue and profits for the fiscal year ending March 31, 2026.
M3, Inc. announced the repurchase of 457,600 common shares, amounting to 857,846,050 yen, as part of a broader buyback program approved by its Board of Directors. This move, executed through open market purchases on the Tokyo Stock Exchange, reflects the company’s strategy to enhance shareholder value and optimize its capital structure.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen3300.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. has announced the issuance of stock options to its employees and directors of its wholly owned subsidiaries as a strategy to boost motivation and align management with shareholder interests. This initiative is expected to enhance the company’s medium- to long-term performance, reflecting a commitment to shareholder-oriented management and potentially strengthening its position in the healthcare industry.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen3300.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.
M3, Inc. reported a significant increase in revenue for the three months ended June 30, 2025, with a 34.2% year-on-year rise to 86,200 million yen. Despite the revenue growth, the company’s total comprehensive income decreased by 46.2% compared to the previous year. The financial results indicate a strong revenue performance, but the decline in comprehensive income may impact stakeholder confidence. The company has not announced any changes to its dividend forecasts, and the financial outlook for the fiscal year ending March 31, 2026, remains unchanged.
The most recent analyst rating on (JP:2413) stock is a Buy with a Yen3300.00 price target. To see the full list of analyst forecasts on M3 stock, see the JP:2413 Stock Forecast page.