Want to see JP:2413 full AI Analyst Report?
Total Valuation
M3 has a market cap or net worth of ¥1.20T. The enterprise value is ¥951.20B.
Market Cap¥1.20T
Enterprise Value¥951.20B
Share Statistics
M3 has 679,124,300 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding679,124,300
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
M3’s return on equity (ROE) is 0.11 and return on invested capital (ROIC) is 8.28%.
Return on Equity (ROE)0.11
Return on Assets (ROA)0.07
Return on Invested Capital (ROIC)8.28%
Return on Capital Employed (ROCE)0.12
Revenue Per Employee23.55M
Profits Per Employee3.35M
Employee Count12,100
Asset Turnover0.49
Inventory Turnover30.50
Valuation Ratios
The current PE Ratio of M3 is 25.0. M3’s PEG ratio is 1.02.
PE Ratio25.0
PS Ratio3.09
PB Ratio2.66
Price to Fair Value3.05
Price to FCF17.37
Price to Operating Cash Flow0.00
PEG Ratio1.02
Income Statement
In the last 12 months, M3 had revenue of 284.90B and earned 40.48B in profits. Earnings per share was 59.62.
Revenue284.90B
Gross Profit154.36B
Operating Income61.42B
Pretax Income64.78B
Net Income40.48B
EBITDA77.71B
Earnings Per Share (EPS)59.62
Cash Flow
In the last 12 months, operating cash flow was 0.00 and capital expenditures 0.00, giving a free cash flow of 0.00 billion.
Operating Cash Flow0.00
Free Cash Flow0.00
Free Cash Flow per Share0.00
Dividends & Yields
M3 pays an annual dividend of ¥22, resulting in a dividend yield of 1.01%
Dividend Per Share¥22
Dividend Yield1.01%
Payout Ratio31.06%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.74
52-Week Price Change-3.74%
50-Day Moving Average1.52K
200-Day Moving Average1.90K
Relative Strength Index (RSI)76.75
Average Volume (3m)2.99M
Important Dates
M3 upcoming earnings date is Jul 29, 2026, TBA (Confirmed).
Last Earnings DateMay 1, 2026
Next Earnings DateJul 29, 2026
Ex-Dividend Date―
Financial Position
M3 as a current ratio of 3.06, with Debt / Equity ratio of 8.12%
Current Ratio3.06
Quick Ratio3.01
Debt to Market Cap0.03
Net Debt to EBITDA-1.07
Interest Coverage Ratio85.66
Taxes
In the past 12 months, M3 has paid 20.44B in taxes.
Income Tax20.44B
Effective Tax Rate0.32
Enterprise Valuation
M3 EV to EBITDA ratio is 13.80, with an EV/FCF ratio of 23.59.
EV to Sales3.76
EV to EBITDA13.80
EV to Free Cash Flow23.59
EV to Operating Cash Flow20.72
Balance Sheet
M3 has ¥102.14B in cash and marketable securities with ¥26.14B in debt, giving a net cash position of ¥76.00B billion.
Cash & Marketable Securities¥102.14B
Total Debt¥26.14B
Net Cash¥76.00B
Net Cash Per Share¥111.91
Tangible Book Value Per Share¥303.79
Margins
Gross margin is 50.05%, with operating margin of 21.56%, and net profit margin of 14.21%.
Gross Margin50.05%
Operating Margin21.56%
Pretax Margin22.74%
Net Profit Margin14.21%
EBITDA Margin27.27%
EBIT Margin22.99%
Analyst Forecast
The average price target for M3 is ¥2,180.00, which is 11.43% higher than the current price. The consensus rating is Strong Buy
Price Target¥2,180.00
Price Target Upside1.07% Upside
Analyst ConsensusStrong Buy
Analyst Count8
Revenue Growth Forecast23.33%
EPS Growth Forecast21.65%