| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.60B | 41.72B | 32.38B | 27.81B | 21.81B | 16.77B |
| Gross Profit | 26.36B | 23.85B | 19.25B | 15.86B | 12.59B | 9.62B |
| EBITDA | 13.82B | 11.53B | 9.23B | 7.98B | 6.51B | 4.88B |
| Net Income | 8.22B | 7.28B | 4.61B | 4.27B | 3.25B | 2.48B |
Balance Sheet | ||||||
| Total Assets | 156.18B | 143.02B | 122.45B | 98.57B | 62.06B | 57.85B |
| Cash, Cash Equivalents and Short-Term Investments | 30.24B | 32.18B | 14.47B | 22.78B | 13.19B | 19.90B |
| Total Debt | 61.34B | 46.89B | 37.83B | 20.40B | 17.80B | 19.45B |
| Total Liabilities | 73.76B | 64.54B | 51.77B | 34.04B | 30.89B | 29.60B |
| Stockholders Equity | 81.91B | 78.02B | 70.59B | 64.54B | 31.18B | 28.25B |
Cash Flow | ||||||
| Free Cash Flow | 8.53B | 12.57B | -2.27B | 2.12B | 2.49B | 952.00M |
| Operating Cash Flow | 9.54B | 14.69B | -17.00M | 4.06B | 3.81B | 3.18B |
| Investing Cash Flow | -4.45B | -3.47B | -24.86B | -22.77B | -8.10B | -9.08B |
| Financing Cash Flow | 1.27B | 6.48B | 16.58B | 28.30B | -2.41B | 18.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥37.54B | 11.27 | ― | 2.58% | 8.10% | 42.93% | |
70 Outperform | ¥1.17T | 23.50 | 12.15% | 1.01% | 33.50% | 17.26% | |
63 Neutral | ¥273.19B | 39.51 | ― | 0.43% | 20.55% | 48.62% | |
63 Neutral | ¥65.48B | 226.81 | ― | 0.39% | 6.17% | -8918.66% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥64.95B | 64.70 | 8.79% | ― | 31.95% | -40.95% | |
45 Neutral | ¥3.02B | -5.60 | ― | ― | 16.19% | -4.42% |
JMDC reported strong consolidated results for the nine months ended December 31, 2025, with revenue from continuing operations rising 23.2% year on year to ¥36.5 billion and operating profit climbing 37.1% to ¥7.8 billion, while profit attributable to owners of the parent increased 24.6% to ¥4.8 billion. EBITDA expanded to ¥9.7 billion, reflecting improved profitability after the divestiture of the dispensing pharmacy support business, and the balance sheet strengthened with total assets of ¥156.2 billion and equity attributable to owners at ¥81.9 billion, though the equity ratio dipped slightly to 52.4%. The company maintained a zero interim dividend for the current fiscal year and left its full-year forecast unchanged, projecting ¥50.5 billion in revenue and ¥7.4 billion in profit attributable to owners, implying continued double-digit top-line and earnings growth, which underscores management’s confidence in sustained expansion of its core healthcare data business despite only modest growth expected at the bottom line for the full year.
The most recent analyst rating on (JP:4483) stock is a Hold with a Yen3449.00 price target. To see the full list of analyst forecasts on JMDC Inc. stock, see the JP:4483 Stock Forecast page.