| Sep 25 | Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.83B | ¥ 14.55B | ¥ 13.63B | ¥ 13.70B | ¥ 12.28B |
| Gross Profit | ¥ 3.54B | ¥ 3.28B | ¥ 3.60B | ¥ 3.09B | ¥ 2.59B |
| Operating Income | ¥ 1.41B | ¥ 1.15B | ¥ 1.25B | ¥ 1.03B | ¥ 879.06M |
| EBITDA | ¥ 1.99B | ¥ 1.66B | ¥ 1.69B | ¥ 1.40B | ¥ 1.23B |
| Net Income | ¥ 1.56B | ¥ 123.42M | ¥ 687.53M | ¥ 588.00M | ¥ 632.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.03B | ¥ 3.83B | ¥ 3.14B | ¥ 3.96B | ¥ 2.87B |
| Total Assets | ¥ 12.78B | ¥ 11.27B | ¥ 11.26B | ¥ 10.92B | ¥ 9.48B |
| Total Debt | ¥ 1.47B | ¥ 2.27B | ¥ 1.42B | ¥ 1.89B | ¥ 1.37B |
| Net Debt | ¥ -3.56B | ¥ -1.55B | ¥ -1.72B | ¥ -2.07B | ¥ -1.50B |
| Total Liabilities | ¥ 3.94B | ¥ 4.67B | ¥ 4.67B | ¥ 4.83B | ¥ 4.00B |
| Stockholders' Equity | ¥ 8.30B | ¥ 6.10B | ¥ 6.08B | ¥ 5.63B | ¥ 5.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 908.29M | ¥ 676.53M | ¥ 521.69M | ¥ 415.65M | ¥ 881.91M |
| Operating Cash Flow | ¥ 998.32M | ¥ 752.39M | ¥ 797.69M | ¥ 1.56B | ¥ 1.05B |
| Investing Cash Flow | ¥ 381.37M | ¥ -630.51M | ¥ -863.59M | ¥ -772.95M | ¥ -158.53M |
| Financing Cash Flow | ¥ -146.62M | ¥ 566.46M | ¥ -754.51M | ¥ 306.64M | ¥ -838.45M |