Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.67B | ¥ 26.80B | ¥ 26.48B | ¥ 25.74B | ¥ 26.08B |
Gross Profit | ¥ 20.40B | ¥ 18.37B | ¥ 18.69B | ¥ 18.74B | ¥ 18.95B |
Operating Income | ¥ 2.39B | ¥ 298.43M | ¥ 567.93M | ¥ 1.46B | ¥ 2.51B |
EBITDA | ¥ 5.17B | ¥ 2.91B | ¥ 1.44B | ¥ 2.45B | ¥ 3.22B |
Net Income | ¥ 2.36B | ¥ 753.22M | ¥ -1.06B | ¥ -1.53B | ¥ 336.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 14.83B | ¥ 13.72B | ¥ 12.10B | ¥ 15.54B | ¥ 13.35B |
Total Assets | ¥ 29.69B | ¥ 29.16B | ¥ 29.27B | ¥ 31.91B | ¥ 30.55B |
Total Debt | ¥ 2.43B | ¥ 3.18B | ¥ 3.93B | ¥ 2.88B | ¥ 3.33B |
Net Debt | ¥ -12.40B | ¥ -10.54B | ¥ -8.17B | ¥ -12.66B | ¥ -10.02B |
Total Liabilities | ¥ 10.54B | ¥ 11.57B | ¥ 11.39B | ¥ 10.67B | ¥ 9.04B |
Stockholders' Equity | ¥ 15.47B | ¥ 14.01B | ¥ 14.18B | ¥ 17.59B | ¥ 19.51B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.74B | ¥ 3.60B | ¥ -3.59B | ¥ 1.74B | ¥ 1.61B |
Operating Cash Flow | ¥ 4.13B | ¥ 4.76B | ¥ -1.39B | ¥ 3.52B | ¥ 3.29B |
Investing Cash Flow | ¥ -1.37B | ¥ -1.35B | ¥ -2.46B | ¥ -2.00B | ¥ -4.81B |
Financing Cash Flow | ¥ -1.64B | ¥ -1.78B | ¥ 343.54M | ¥ 649.18M | ¥ 2.45B |