| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.67B | 11.65B | 7.33B | 5.24B | 3.92B | 3.08B |
| Gross Profit | 4.59B | 4.27B | 2.74B | 1.88B | 1.44B | 1.15B |
| EBITDA | 2.88B | 2.72B | 1.71B | 1.13B | 749.94M | 605.59M |
| Net Income | 1.90B | 1.80B | 1.16B | 793.97M | 542.77M | 415.71M |
Balance Sheet | ||||||
| Total Assets | 8.88B | 8.60B | 6.94B | 5.23B | 3.90B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.74B | 3.49B | 4.25B | 3.93B | 2.98B | 1.58B |
| Total Debt | 2.01B | 1.79B | 1.25B | 560.41M | 326.14M | 516.67M |
| Total Liabilities | 4.07B | 4.03B | 2.69B | 1.51B | 995.48M | 1.12B |
| Stockholders Equity | 4.81B | 4.57B | 4.25B | 3.71B | 2.91B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 1.03B | 1.91B | 1.03B | 849.13M | 489.13M | 350.81M |
| Operating Cash Flow | 1.03B | 1.91B | 1.19B | 852.19M | 492.89M | 352.91M |
| Investing Cash Flow | 445.54M | 349.74M | -331.58M | -107.01M | 15.31M | 85.73M |
| Financing Cash Flow | -3.00B | -3.02B | -534.82M | 196.67M | 895.07M | -64.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥23.53B | 16.06 | ― | 0.73% | 17.86% | 21.52% | |
74 Outperform | ¥28.98B | 35.99 | ― | ― | 29.61% | 93.16% | |
67 Neutral | ¥61.78B | 28.83 | ― | ― | 53.92% | 40.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥14.25B | 15.26 | ― | 1.75% | 13.47% | 296.94% | |
55 Neutral | ¥32.83B | 29.01 | ― | ― | -10.49% | ― |