Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.65B | ¥ 7.33B | ¥ 5.24B | ¥ 3.92B | ¥ 3.08B |
Gross Profit | ¥ 4.27B | ¥ 2.74B | ¥ 1.88B | ¥ 1.44B | ¥ 1.15B |
Operating Income | ¥ 2.48B | ¥ 1.57B | ¥ 975.40M | ¥ 679.54M | ¥ 509.44M |
EBITDA | ¥ 2.72B | ¥ 1.71B | ¥ 1.13B | ¥ 749.94M | ¥ 605.59M |
Net Income | ¥ 1.80B | ¥ 1.17B | ¥ 793.97M | ¥ 542.77M | ¥ 415.71M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.49B | ¥ 4.25B | ¥ 3.93B | ¥ 2.98B | ¥ 1.58B |
Total Assets | ¥ 8.60B | ¥ 6.26B | ¥ 5.23B | ¥ 3.90B | ¥ 2.40B |
Total Debt | ¥ 1.79B | ¥ 818.68M | ¥ 560.41M | ¥ 326.14M | ¥ 516.67M |
Net Debt | ¥ -1.69B | ¥ -3.43B | ¥ -3.37B | ¥ -2.66B | ¥ -1.06B |
Total Liabilities | ¥ 4.03B | ¥ 2.06B | ¥ 1.51B | ¥ 995.48M | ¥ 1.12B |
Stockholders' Equity | ¥ 4.57B | ¥ 4.20B | ¥ 3.71B | ¥ 2.91B | ¥ 1.28B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.91B | ¥ 1.03B | ¥ 849.13M | ¥ 489.13M | ¥ 350.81M |
Operating Cash Flow | ¥ 1.91B | ¥ 1.19B | ¥ 852.19M | ¥ 492.89M | ¥ 352.91M |
Investing Cash Flow | ¥ 349.74M | ¥ -331.58M | ¥ -107.01M | ¥ 15.31M | ¥ 85.73M |
Financing Cash Flow | ¥ -3.02B | ¥ -534.82M | ¥ 196.67M | ¥ 895.07M | ¥ -64.17M |