| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.67B | 11.65B | 7.33B | 5.24B | 3.92B | 3.08B |
| Gross Profit | 4.59B | 4.27B | 2.74B | 1.88B | 1.44B | 1.15B |
| EBITDA | 2.88B | 2.72B | 1.71B | 1.13B | 749.94M | 605.59M |
| Net Income | 1.90B | 1.80B | 1.16B | 793.97M | 542.77M | 415.71M |
Balance Sheet | ||||||
| Total Assets | 8.88B | 8.60B | 6.26B | 5.23B | 3.90B | 2.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.74B | 3.49B | 4.25B | 3.93B | 2.98B | 1.58B |
| Total Debt | 2.01B | 1.79B | 818.68M | 560.41M | 326.14M | 516.67M |
| Total Liabilities | 4.07B | 4.03B | 2.06B | 1.51B | 995.48M | 1.12B |
| Stockholders Equity | 4.81B | 4.57B | 4.20B | 3.71B | 2.91B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 1.71B | 1.91B | 1.03B | 849.13M | 489.13M | 350.81M |
| Operating Cash Flow | 1.71B | 1.91B | 1.19B | 852.19M | 492.89M | 352.91M |
| Investing Cash Flow | 445.54M | 349.74M | -331.58M | -107.01M | 15.31M | 85.73M |
| Financing Cash Flow | -3.00B | -3.02B | -534.82M | 196.67M | 895.07M | -64.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥110.43B | 17.52 | ― | 2.13% | 7.64% | 13.90% | |
78 Outperform | ¥91.80B | 20.82 | 17.96% | 1.83% | 13.23% | 16.07% | |
77 Outperform | ¥115.58B | 21.53 | ― | 2.32% | 5.09% | 26.12% | |
75 Outperform | ¥144.46B | 10.54 | 11.52% | 2.76% | 4.00% | 38.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥68.20B | 29.53 | ― | ― | 53.92% | 40.41% |
Baudroie, Inc. has resolved at its board meeting to acquire all shares of RIKSOL Inc., an IT solutions provider, and make it a consolidated subsidiary as of January 14, 2026. RIKSOL, which offers comprehensive IT support services primarily through a younger workforce, has recently posted small but growing revenues alongside net losses and negative net assets, and baudroie expects that integrating RIKSOL and sharing group know-how will bolster the group’s service capabilities and support future performance growth despite the target’s recent financial weakness.
The most recent analyst rating on (JP:4413) stock is a Hold with a Yen2733.00 price target. To see the full list of analyst forecasts on baudroie,inc. stock, see the JP:4413 Stock Forecast page.
Baudroie, inc. reported strong consolidated results for the first nine months of the fiscal year ending February 28, 2026, with revenue rising 46.3% year-on-year to ¥12.3 billion and operating profit climbing 36.1% to ¥2.36 billion, while profit attributable to owners of the parent increased 36.0% and basic earnings per share, adjusted for a two-for-one stock split, reached ¥54.83. The company’s balance sheet also strengthened, with total assets growing to ¥12.4 billion and the equity ratio improving to 56.1%, and management maintained its full-year forecast calling for a 46.8% revenue increase and a 32.1% rise in operating profit, alongside introducing a year-end dividend for the current fiscal year as it continues to integrate three newly consolidated technology subsidiaries, underscoring both robust growth and a commitment to shareholder returns.
The most recent analyst rating on (JP:4413) stock is a Hold with a Yen2733.00 price target. To see the full list of analyst forecasts on baudroie,inc. stock, see the JP:4413 Stock Forecast page.