| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.42B | 8.79B | 6.35B | 5.43B | 6.19B | 2.83B |
| Gross Profit | 1.83B | 2.11B | 1.56B | 1.59B | 2.30B | 1.14B |
| EBITDA | 649.62M | 760.71M | 29.07M | 153.83M | 1.35B | 483.13M |
| Net Income | 136.30M | 307.77M | 73.50M | 33.43M | 851.65M | 307.06M |
Balance Sheet | ||||||
| Total Assets | 4.54B | 7.09B | 3.59B | 4.21B | 4.92B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.32B | 1.47B | 1.82B | 2.19B | 1.52B |
| Total Debt | 446.20M | 1.43B | 502.37M | 923.65M | 1.34B | 346.08M |
| Total Liabilities | 1.67B | 3.01B | 1.50B | 2.06B | 2.74B | 1.04B |
| Stockholders Equity | 2.38B | 3.45B | 1.79B | 1.67B | 1.66B | 1.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -502.77M | 214.00M | 188.00M | 956.61M | 339.13M |
| Operating Cash Flow | 0.00 | -498.72M | 214.95M | 191.00M | 976.31M | 359.72M |
| Investing Cash Flow | 0.00 | -541.55M | -104.68M | -95.15M | -471.03M | -464.19M |
| Financing Cash Flow | 0.00 | 887.72M | -473.34M | -461.00M | 161.14M | 407.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥18.37B | 13.52 | ― | 3.53% | 5.03% | -9.55% | |
75 Outperform | ¥9.54B | 12.83 | ― | 3.85% | 1.75% | 24.87% | |
66 Neutral | ¥21.85B | 23.11 | ― | ― | 30.15% | 31.28% | |
62 Neutral | ¥3.22B | 5.37 | ― | ― | -3.76% | -67.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥12.41B | 37.44 | ― | 1.01% | 17.19% | -43.91% | |
48 Neutral | ¥8.88B | 14.15 | ― | 0.38% | 17.63% | ― |