Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.35B | 5.43B | 6.19B | 2.83B | 1.73B |
Gross Profit | 1.56B | 1.59B | 2.30B | 1.14B | 690.60M |
EBITDA | 29.07M | 467.00M | 1.35B | 483.13M | 360.49M |
Net Income | 73.50M | 33.00M | 851.65M | 307.06M | 241.08M |
Balance Sheet | |||||
Total Assets | 3.59B | 4.21B | 4.92B | 2.75B | 1.60B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.82B | 2.19B | 1.52B | 1.22B |
Total Debt | 501.00M | 923.00M | 1.34B | 346.08M | 0.00 |
Total Liabilities | 1.50B | 2.07B | 2.74B | 1.04B | 337.31M |
Stockholders Equity | 1.79B | 1.67B | 1.66B | 1.65B | 1.27B |
Cash Flow | |||||
Free Cash Flow | 214.00M | 188.00M | 956.61M | 339.13M | 260.31M |
Operating Cash Flow | 214.95M | 191.00M | 976.31M | 359.72M | 316.30M |
Investing Cash Flow | -104.68M | -95.15M | -471.03M | -464.19M | -71.13M |
Financing Cash Flow | -473.34M | -461.00M | 161.14M | 407.84M | -15.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥6.77B | 34.69 | 1.93% | 23.35% | -2.24% | ||
73 Outperform | ¥6.45B | 43.78 | 0.71% | 40.61% | ― | ||
72 Outperform | ¥5.44B | 11.72 | ― | 27.56% | 47.92% | ||
69 Neutral | ¥10.57B | 43.73 | 1.20% | 1.95% | -59.39% | ||
67 Neutral | ¥2.99B | 17.23 | ― | -1.07% | 6.60% | ||
66 Neutral | ¥486.96B | 16.60 | 1.07% | 2.20% | 6.20% | -17.02% | |
42 Neutral | ¥3.04B | 98.00 | ― | -6.10% | -88.72% |