Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.35B | 5.43B | 6.19B | 2.83B | 1.73B |
Gross Profit | 1.56B | 1.59B | 2.30B | 1.14B | 690.60M |
EBITDA | 29.07M | 467.00M | 1.35B | 483.13M | 360.49M |
Net Income | 73.50M | 33.00M | 851.65M | 307.06M | 241.08M |
Balance Sheet | |||||
Total Assets | 3.59B | 4.21B | 4.92B | 2.75B | 1.60B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.82B | 2.19B | 1.52B | 1.22B |
Total Debt | 501.00M | 923.00M | 1.34B | 346.08M | 0.00 |
Total Liabilities | 1.50B | 2.07B | 2.74B | 1.04B | 337.31M |
Stockholders Equity | 1.79B | 1.67B | 1.66B | 1.65B | 1.27B |
Cash Flow | |||||
Free Cash Flow | 214.00M | 188.00M | 956.61M | 339.13M | 260.31M |
Operating Cash Flow | 214.95M | 191.00M | 976.31M | 359.72M | 316.30M |
Investing Cash Flow | -104.68M | -95.15M | -471.03M | -464.19M | -71.13M |
Financing Cash Flow | -473.34M | -461.00M | 161.14M | 407.84M | -15.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥6.86B | 61.54 | 1.93% | 22.67% | -69.80% | ||
70 Outperform | ¥6.00B | 52.39 | 0.71% | 32.90% | ― | ||
69 Neutral | ¥4.65B | 11.21 | ― | 15.58% | 38.21% | ||
67 Neutral | ¥2.76B | 9.83 | ― | -1.07% | 6.60% | ||
66 Neutral | ¥9.22B | 24.16 | 1.32% | 4.70% | 35.62% | ||
62 Neutral | $42.09B | -1.57 | -12.06% | 2.81% | 2.10% | -71.01% | |
42 Neutral | ¥3.10B | 22.14 | ― | -13.42% | -195.53% |