Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.48B | 8.46B | 8.48B | 8.53B | 9.78B | 10.75B |
Gross Profit | 4.01B | 4.25B | 4.01B | 4.27B | 3.66B | 3.46B |
EBITDA | 237.78M | 333.72M | 237.78M | 58.93M | -370.88M | -115.39M |
Net Income | 241.16M | 283.93M | 241.16M | 26.22M | -388.54M | -139.19M |
Balance Sheet | ||||||
Total Assets | 2.97B | 2.99B | 2.97B | 2.94B | 3.04B | 3.75B |
Cash, Cash Equivalents and Short-Term Investments | 1.78B | 1.83B | 1.78B | 1.45B | 1.36B | 1.15B |
Total Debt | 500.00M | 300.00M | 500.00M | 591.63M | 691.64M | 1.18B |
Total Liabilities | 1.95B | 1.68B | 1.95B | 2.02B | 2.14B | 2.95B |
Stockholders Equity | 1.02B | 1.32B | 1.02B | 924.06M | 892.65M | 802.33M |
Cash Flow | ||||||
Free Cash Flow | 28.55M | 227.78M | 421.15M | 183.98M | 266.78M | 148.66M |
Operating Cash Flow | 28.55M | 229.07M | 424.23M | 183.98M | 297.31M | 239.63M |
Investing Cash Flow | 0.00 | 21.63M | -3.08M | 4.65M | 234.64M | -107.40M |
Financing Cash Flow | 0.00 | -200.00M | -91.63M | -100.01M | 657.43M | -270.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥6.51B | 14.03 | 28.65% | ― | 27.56% | 47.92% | |
71 Outperform | ¥3.53B | 11.36 | 9.43% | 0.87% | 6.95% | 50.07% | |
69 Neutral | ¥10.20B | 42.20 | 4.67% | 1.20% | 1.95% | -59.39% | |
69 Neutral | ¥9.48B | 10.46 | ― | 3.93% | 8.17% | 25.32% | |
67 Neutral | ¥3.14B | 18.04 | ― | ― | -2.94% | -52.22% | |
42 Neutral | ¥3.18B | 99.88 | ― | ― | -6.09% | -88.41% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |