| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.48B | 8.46B | 8.48B | 8.53B | 9.78B | 10.75B |
| Gross Profit | 4.01B | 4.25B | 4.01B | 4.27B | 3.66B | 3.46B |
| EBITDA | 237.78M | 333.72M | 237.78M | 58.93M | -370.88M | -115.39M |
| Net Income | 241.16M | 283.93M | 241.16M | 26.22M | -388.54M | -139.19M |
Balance Sheet | ||||||
| Total Assets | 2.97B | 2.99B | 2.97B | 2.94B | 3.04B | 3.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.78B | 1.83B | 1.78B | 1.45B | 1.36B | 1.15B |
| Total Debt | 500.00M | 300.00M | 500.00M | 591.63M | 691.64M | 1.18B |
| Total Liabilities | 1.95B | 1.68B | 1.95B | 2.02B | 2.14B | 2.95B |
| Stockholders Equity | 1.02B | 1.32B | 1.02B | 924.06M | 892.65M | 802.33M |
Cash Flow | ||||||
| Free Cash Flow | 28.55M | 227.78M | 421.15M | 183.98M | 266.78M | 148.66M |
| Operating Cash Flow | 28.55M | 229.07M | 424.23M | 183.98M | 297.31M | 239.63M |
| Investing Cash Flow | 0.00 | 21.63M | -3.08M | 4.65M | 234.64M | -107.40M |
| Financing Cash Flow | 0.00 | -200.00M | -91.63M | -100.01M | 657.43M | -270.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥3.21B | 11.58 | ― | 0.98% | 11.10% | 16.84% | |
69 Neutral | ¥9.62B | 10.46 | ― | 3.85% | 1.75% | 24.87% | |
66 Neutral | ¥11.06B | 26.24 | ― | 1.15% | 17.19% | -43.91% | |
65 Neutral | ¥6.60B | 15.44 | ― | ― | 39.18% | 27.87% | |
63 Neutral | ¥2.91B | 16.73 | ― | ― | -3.76% | -67.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | ¥3.09B | 58.84 | ― | ― | 4.84% | -54.50% |