| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.11B | 9.11B | 9.70B | 10.13B | 10.65B | 11.99B |
| Gross Profit | 1.77B | 1.80B | 1.76B | 1.49B | 970.82M | 2.21B |
| EBITDA | 188.53M | 216.00M | 417.27M | -237.94M | -994.51M | 471.71M |
| Net Income | 31.09M | 31.00M | 274.86M | -469.24M | -1.23B | -92.47M |
Balance Sheet | ||||||
| Total Assets | 3.75B | 3.75B | 3.94B | 4.20B | 4.65B | 5.76B |
| Cash, Cash Equivalents and Short-Term Investments | 851.00M | 851.00M | 1.69B | 1.14B | 1.09B | 1.25B |
| Total Debt | 952.00M | 952.00M | 1.10B | 1.62B | 1.63B | 1.20B |
| Total Liabilities | 2.04B | 2.04B | 2.27B | 2.82B | 2.75B | 2.52B |
| Stockholders Equity | 1.61B | 1.61B | 1.58B | 1.31B | 1.80B | 3.07B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -644.00M | 581.75M | 300.86M | -727.96M | 114.03M |
| Operating Cash Flow | 0.00 | -482.00M | 661.12M | 339.86M | -685.96M | 169.03M |
| Investing Cash Flow | 0.00 | -194.00M | 421.38M | -253.86M | 230.32M | -61.41M |
| Financing Cash Flow | 0.00 | -165.00M | -526.09M | -43.91M | 299.48M | -472.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥23.19B | 21.73 | ― | ― | 30.15% | 31.28% | |
70 Outperform | ¥4.04B | 14.56 | ― | 0.76% | 11.10% | 16.84% | |
69 Neutral | ¥9.80B | 10.81 | ― | 3.71% | 8.17% | 25.32% | |
65 Neutral | ¥7.01B | 15.12 | ― | ― | 27.56% | 47.92% | |
63 Neutral | ¥2.91B | 16.73 | ― | ― | -2.94% | -52.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
45 Neutral | ¥3.10B | 58.94 | ― | ― | 4.84% | -54.50% |