Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.90B | 9.24B | 7.40B | 6.07B | 4.63B | 3.50B |
Gross Profit | 4.06B | 3.84B | 3.26B | 2.62B | 1.85B | 1.27B |
EBITDA | 1.25B | 1.17B | 1.72B | 859.28M | 324.82M | -257.69M |
Net Income | 905.11M | 849.37M | 1.37B | 690.68M | 294.11M | -273.59M |
Balance Sheet | ||||||
Total Assets | 7.81B | 7.34B | 4.41B | 3.04B | 1.94B | 1.86B |
Cash, Cash Equivalents and Short-Term Investments | 4.26B | 4.30B | 2.52B | 1.58B | 928.69M | 1.03B |
Total Debt | 2.04B | 2.04B | 53.83M | 17.21M | 0.00 | 9.60M |
Total Liabilities | 3.70B | 3.47B | 1.43B | 1.51B | 1.16B | 1.52B |
Stockholders Equity | 3.99B | 3.82B | 2.89B | 1.50B | 720.41M | 302.35M |
Cash Flow | ||||||
Free Cash Flow | 848.69M | 672.92M | 855.30M | 701.17M | -247.15M | 363.98M |
Operating Cash Flow | 1.11B | 930.18M | 1.07B | 851.34M | 21.97M | 419.62M |
Investing Cash Flow | -1.30B | -1.10B | -213.28M | -200.85M | -271.76M | -53.91M |
Financing Cash Flow | 1.96B | 1.96B | 75.00M | -1.16M | 150.45M | 6.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥19.40B | 11.82 | 3.46% | 6.35% | 3.10% | ||
76 Outperform | ¥11.83B | 12.32 | 1.88% | 5.84% | 27.86% | ||
76 Outperform | ¥40.26B | 15.79 | 1.29% | -1.74% | -11.45% | ||
73 Outperform | ¥24.19B | 26.77 | ― | 27.43% | -5.71% | ||
69 Neutral | ¥9.32B | 10.27 | 3.58% | 8.17% | 25.32% | ||
67 Neutral | ¥3.07B | 17.23 | ― | -2.94% | -52.22% | ||
60 Neutral | $46.60B | 4.15 | -11.40% | 4.15% | 1.85% | -42.71% |