| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.90B | 9.24B | 7.40B | 6.07B | 4.63B | 3.50B |
| Gross Profit | 4.06B | 3.84B | 3.26B | 2.62B | 1.85B | 1.27B |
| EBITDA | 1.25B | 1.17B | 1.72B | 859.28M | 324.82M | -257.69M |
| Net Income | 905.11M | 849.37M | 1.37B | 690.68M | 294.11M | -273.59M |
Balance Sheet | ||||||
| Total Assets | 7.81B | 7.34B | 4.41B | 3.04B | 1.94B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 4.26B | 4.30B | 2.52B | 1.58B | 928.69M | 1.03B |
| Total Debt | 2.04B | 2.04B | 53.83M | 17.21M | 0.00 | 9.60M |
| Total Liabilities | 3.70B | 3.47B | 1.43B | 1.51B | 1.16B | 1.52B |
| Stockholders Equity | 3.99B | 3.82B | 2.89B | 1.50B | 720.41M | 302.35M |
Cash Flow | ||||||
| Free Cash Flow | 848.69M | 672.92M | 855.30M | 701.17M | -247.15M | 363.98M |
| Operating Cash Flow | 1.11B | 930.18M | 1.07B | 851.34M | 21.97M | 419.62M |
| Investing Cash Flow | -1.30B | -1.10B | -213.28M | -200.85M | -271.76M | -53.91M |
| Financing Cash Flow | 1.96B | 1.96B | 75.00M | -1.16M | 150.45M | 6.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥19.57B | 11.93 | ― | 3.49% | 5.03% | -9.55% | |
73 Outperform | ¥23.19B | 21.73 | ― | ― | 30.15% | 31.28% | |
70 Outperform | ¥11.47B | 11.92 | ― | 1.86% | 5.84% | 27.86% | |
70 Outperform | ¥38.51B | 15.05 | ― | 1.39% | -7.46% | 11.57% | |
69 Neutral | ¥9.80B | 10.81 | ― | 3.71% | 8.17% | 25.32% | |
63 Neutral | ¥2.91B | 16.73 | ― | ― | -2.94% | -52.22% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |