| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.27B | 13.08B | 12.22B | 12.17B | 11.58B | 11.35B |
| Gross Profit | 3.01B | 4.44B | 3.79B | 3.53B | 3.59B | 3.67B |
| EBITDA | 2.34B | 3.47B | 2.85B | 2.74B | 2.63B | 2.27B |
| Net Income | 1.17B | 1.75B | 1.29B | 1.28B | 1.25B | 1.30B |
Balance Sheet | ||||||
| Total Assets | 14.12B | 14.79B | 14.28B | 13.66B | 12.94B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 5.09B | 5.16B | 5.51B | 5.65B | 5.99B | 6.24B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.95B | 1.79B | 1.77B | 1.70B | 1.66B | 1.89B |
| Stockholders Equity | 12.17B | 13.09B | 12.51B | 11.96B | 11.28B | 10.93B |
Cash Flow | ||||||
| Free Cash Flow | 896.00M | 2.21B | 717.00M | 702.00M | 281.00M | 526.00M |
| Operating Cash Flow | 896.00M | 2.46B | 2.47B | 1.36B | 1.43B | 1.89B |
| Investing Cash Flow | 0.00 | -563.00M | -1.77B | -1.09B | -1.12B | -2.03B |
| Financing Cash Flow | 0.00 | -1.25B | -836.00M | -615.00M | -558.00M | -529.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥19.57B | 11.93 | ― | 3.49% | 5.03% | -9.55% | |
73 Outperform | ¥10.45B | 11.06 | ― | 2.05% | 13.64% | 44.55% | |
69 Neutral | ¥9.62B | 10.46 | ― | 3.85% | 1.75% | 24.87% | |
66 Neutral | ¥11.06B | 26.24 | ― | 1.12% | 17.19% | -43.91% | |
64 Neutral | ¥14.14B | 10.76 | ― | 3.97% | 5.13% | -13.74% | |
63 Neutral | ¥24.02B | 22.84 | ― | ― | 30.15% | 31.28% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |