Want to see JP:9416 full AI Analyst Report?
Top Page
Vision, Inc. ( Japan)
(9416)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥1,145.00
▼(-11.45% Downside)
Action:Reiterated
Date:08/07/26
The score is driven primarily by strong underlying financial performance (profitability improvement and low leverage) and supportive valuation (moderate P/E and high dividend yield). These positives are partially offset by mixed technicals, with the stock still below longer-term moving averages and only neutral momentum signals.
Positive Factors
Strong and expanding margins
Margins at the 2025 level (gross ~55.6%, operating ~16.6%, net ~11.6%) reflect durable profitability from recurring service fees and scale in device rental plus corporate services. Sustained mid-teens operating margins provide structural earnings resilience across cycles and room to fund investment.
Negative Factors
Volatile cash conversion and declining FCF
Operating cash flow and free cash flow are positive but inconsistent, with 2025 OCF ~53% of net income and FCF ~47%. Such cash conversion volatility from working-capital swings limits reliable reinvestment, heightens funding risk for capex/dividends, and raises sensitivity to cyclical demand shifts.
Read all positive and negative factors
Positive Factors
Negative Factors
Strong and expanding margins
Margins at the 2025 level (gross ~55.6%, operating ~16.6%, net ~11.6%) reflect durable profitability from recurring service fees and scale in device rental plus corporate services. Sustained mid-teens operating margins provide structural earnings resilience across cycles and room to fund investment.
Read all positive factors
Vision, Inc. ( Japan) (9416) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥49.77B
Dividend Yield5.06%
Average Volume (3M)260.78K
Price to Earnings (P/E)11.3
Beta (1Y)0.58
Revenue Growth8.01%
EPS Growth29.66%
CountryJP
Employees789
SectorGeneral
Sector StrengthN/A
IndustryTelecommunications Services
Share Statistics
EPS (TTM)90.95
Shares Outstanding50,938,600
10 Day Avg. Volume247,460
30 Day Avg. Volume260,780
Financial Highlights & Ratios
PEG Ratio0.44
Price to Book (P/B)2.98
Price to Sales (P/S)1.63
P/FCF Ratio38.36
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)98.7
Revenue Forecast (FY)¥40.53B
Vision, Inc. ( Japan) Business Overview & Revenue Model
Company Description
Headquartered in Tokyo, Japan, and established in 1995, Vision Inc. primarily offers mobile Wi-Fi router rental services to customers worldwide. Beyond this global connectivity solution, the company's diverse portfolio extends to various telecommu...
How the Company Makes Money
Vision’s earnings primarily come from service fees tied to connectivity products and related telecom/IT services. A major revenue stream is its Wi‑Fi router rental business (often marketed as “Global WiFi”), where the company charges customers ren...
Vision, Inc. ( Japan) Financial Statement Overview
Summary
Income Statement
82
Very Positive
Balance Sheet
88
Very Positive
Cash Flow
66
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.08B | 39.01B | 35.53B | 31.81B | 25.49B | 18.10B |
| Gross Profit | 21.66B | 21.68B | 20.57B | 17.80B | 12.33B | 9.01B |
| EBITDA | 7.46B | 7.38B | 6.25B | 5.15B | 2.79B | 1.27B |
| Net Income | 4.47B | 4.52B | 3.38B | 3.03B | 1.55B | 729.13M |
Balance Sheet | ||||||
| Total Assets | 28.84B | 30.17B | 25.26B | 21.37B | 17.95B | 14.93B |
| Cash, Cash Equivalents and Short-Term Investments | 11.69B | 13.56B | 11.91B | 10.41B | 8.19B | 7.63B |
| Total Debt | 1.78B | 1.93B | 600.00M | 723.43M | 981.47M | 902.29M |
| Total Liabilities | 7.97B | 8.88B | 7.37B | 6.76B | 5.91B | 4.81B |
| Stockholders Equity | 20.87B | 21.28B | 17.89B | 14.61B | 12.03B | 10.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.65B | 2.07B | 3.24B | 254.45M | 1.18B |
| Operating Cash Flow | 0.00 | 3.54B | 3.12B | 5.05B | 1.54B | 1.41B |
| Investing Cash Flow | 0.00 | -2.12B | -1.16B | -1.84B | -1.20B | -554.28M |
| Financing Cash Flow | 0.00 | 139.85M | -478.02M | -1.04B | 137.05M | 30.81M |
Vision, Inc. ( Japan) Technical Analysis
Neutral
1293.00
Price Trends
1000.98
Positive
1051.11
Negative
1133.40
Negative
Market Momentum
5.35
Positive
51.11
Neutral
40.94
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9416, the sentiment is Neutral. The current price of 1293 is above the 20-day moving average (MA) of 1015.35, above the 50-day MA of 1000.98, and above the 200-day MA of 1133.40, indicating a neutral trend. The MACD of 5.35 indicates Positive momentum. The RSI at 51.11 is Neutral, neither overbought nor oversold. The STOCH value of 40.94 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:9416.
Vision, Inc. ( Japan) Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥49.77B | 11.29 | ― | 2.63% | 8.01% | 29.66% | |
73 Outperform | ¥17.22B | 14.01 | ― | 3.53% | 2.67% | -25.50% | |
66 Neutral | ¥15.52B | 29.10 | ― | 1.01% | 14.33% | 112.44% | |
64 Neutral | ¥16.31B | 12.41 | ― | 4.02% | 5.51% | -2.57% | |
60 Neutral | ¥3.12B | 10.91 | ― | ― | 8.20% | 2.55% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | ¥17.78B | 25.74 | ― | ― | 21.77% | -25.14% |
* General Sector Average
JP:9416
Vision, Inc. ( Japan)
1,027.00
-67.59
-6.18%
JP:3776
Broadband Tower, Inc.
243.00
80.36
49.41%
JP:3834
ASAHI Net, Inc.
613.00
-55.23
-8.26%
JP:9419
WirelessGate, Inc.
289.00
17.00
6.25%
JP:9424
Japan Communications Inc.
105.00
-64.00
-37.87%
JP:9450
Fibergate, Inc.
795.00
95.28
13.62%
Vision, Inc. ( Japan) Corporate Events
Vision Inc. Completes ¥1.7 Billion Share Buyback Program
Jun 23, 2026
Vision Inc. has completed a Board-approved program to repurchase its own common stock, executing market purchases on the Tokyo Stock Exchange between June 1 and June 22, 2026. The company acquired 1,190,300 shares during this period at a total cos...
Vision Inc. Reports Progress on ¥1.8 Billion Share Buyback Program
Jun 2, 2026
Vision Inc. has disclosed the latest progress of its share buyback program authorized by its board on May 22, 2026, under provisions of the Companies Act and its Articles of Incorporation. The company repurchased 459,700 shares of its common stock...
Vision Inc. Launches ¥1.8 Billion Share Buyback to Boost Capital Efficiency
May 22, 2026
Vision Inc. has resolved to acquire up to 1,650,000 shares of its own common stock, representing about 3.26% of its outstanding shares excluding treasury shares, for a total purchase price of up to ¥1.8 billion. The buyback, to be conducted t...
Vision Inc. Outlines Q1 FY2026 Results and Strategic Priorities
May 14, 2026
Vision Inc. released its financial results for the first quarter of fiscal 2026, outlining performance highlights and key financial metrics for the period. The disclosure signals management’s intent to keep investors informed on near-term tr...
Vision Inc. Posts Flat Q1 Earnings but Sticks to Strong 2026 Growth and Dividend Outlook
May 14, 2026
Vision Inc. reported consolidated net sales of ¥9.3 billion for the three months ended March 31, 2026, a modest 0.8% year-on-year increase, while operating profit and ordinary profit were roughly flat and profit attributable to owners of pare...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.