Vision, Inc. ( Japan) (JP:9416)
:9416
Want to see JP:9416 full AI Analyst Report?
Top Page
Vision, Inc. ( Japan)
(9416)
Select Model
Select Model
Rating:73Outperform
Price Target:
¥1,233.00
▼(-4.64% Downside)
Action:ReiteratedDate:02/18/26
The score is driven primarily by strong financial performance (profitability recovery and low leverage), supported by reasonable valuation and a high dividend yield. Offsetting factors are weaker cash-flow conversion and mixed-to-weak technical signals with the price below key short- and medium-term moving averages.
Positive Factors
Revenue and margin improvement
Multi-year top-line expansion and consistent margin improvement (gross ~55.6%, operating ~16.6%, net ~11.6% in 2025) indicate the business has scaled profitably. Durable margins provide cash to reinvest, fund dividends, and absorb cyclical dips in travel demand.
Negative Factors
Weak cash conversion vs earnings
Operating and free cash flow materially trail reported earnings, implying working-capital swings or higher reinvestment needs. Over months this can pressure liquidity, constrain discretionary spending, and make reported profit less reliable as a cash source for investors.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue and margin improvement
Multi-year top-line expansion and consistent margin improvement (gross ~55.6%, operating ~16.6%, net ~11.6% in 2025) indicate the business has scaled profitably. Durable margins provide cash to reinvest, fund dividends, and absorb cyclical dips in travel demand.
Read all positive factors
Vision, Inc. ( Japan) (9416) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥53.55B
Dividend Yield2.63%
Average Volume (3M)260.78K
Price to Earnings (P/E)14.0
Beta (1Y)0.67
Revenue Growth9.80%
EPS Growth32.00%
CountryJP
Employees782
SectorCommunication Services
Sector Strength97
IndustryTelecommunications Services
Share Statistics
EPS (TTM)27.34
Shares Outstanding50,938,600
10 Day Avg. Volume247,460
30 Day Avg. Volume260,780
Financial Highlights & Ratios
PEG Ratio0.44
Price to Book (P/B)2.98
Price to Sales (P/S)1.63
P/FCF Ratio38.36
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)102.7
Revenue Forecast (FY)¥43.60B
Vision, Inc. ( Japan) Business Overview & Revenue Model
Company Description
Vision Inc. provides mobile Wi-Fi router rental services worldwide. The company provides fixed-line telecommunication, mobile communication, broadband, and internet media; office automation equipment; website-related services; and travel informati...
How the Company Makes Money
Vision primarily generates revenue from (1) overseas travel connectivity services and (2) domestic telecom-related services for business customers.
1) Global Wi-Fi rental and travel connectivity (GLOBAL WiFi): The company earns money by renting p...
Vision, Inc. ( Japan) Financial Statement Overview
Summary
Income Statement
82
Very Positive
Balance Sheet
88
Very Positive
Cash Flow
66
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.19B | 39.01B | 35.53B | 31.81B | 25.49B | 18.10B |
| Gross Profit | 21.14B | 21.68B | 20.57B | 17.80B | 12.33B | 9.01B |
| EBITDA | 6.51B | 7.41B | 6.30B | 5.04B | 2.84B | 1.24B |
| Net Income | 3.53B | 4.52B | 3.38B | 3.03B | 1.55B | 729.13M |
Balance Sheet | ||||||
| Total Assets | 26.54B | 30.17B | 25.26B | 21.37B | 17.95B | 14.93B |
| Cash, Cash Equivalents and Short-Term Investments | 11.48B | 13.56B | 11.91B | 10.41B | 8.19B | 7.63B |
| Total Debt | 534.78M | 1.93B | 600.00M | 723.43M | 981.47M | 902.29M |
| Total Liabilities | 6.96B | 8.88B | 7.37B | 6.76B | 5.91B | 4.81B |
| Stockholders Equity | 19.58B | 21.28B | 17.89B | 14.61B | 12.03B | 10.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.65B | 2.07B | 3.24B | 254.45M | 1.18B |
| Operating Cash Flow | 0.00 | 3.54B | 3.12B | 5.05B | 1.54B | 1.41B |
| Investing Cash Flow | 0.00 | -2.12B | -1.16B | -1.84B | -1.20B | -554.28M |
| Financing Cash Flow | 0.00 | 139.85M | -478.02M | -1.04B | 137.05M | 30.81M |
Vision, Inc. ( Japan) Technical Analysis
Negative
1293.00
Price Trends
1218.08
Negative
1238.63
Negative
1200.48
Negative
Market Momentum
-2.82
Negative
48.38
Neutral
54.02
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9416, the sentiment is Negative. The current price of 1293 is above the 20-day moving average (MA) of 1171.25, above the 50-day MA of 1218.08, and above the 200-day MA of 1200.48, indicating a neutral trend. The MACD of -2.82 indicates Negative momentum. The RSI at 48.38 is Neutral, neither overbought nor oversold. The STOCH value of 54.02 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9416.
Vision, Inc. ( Japan) Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥17.53B | 13.52 | ― | 3.53% | 3.88% | -15.36% | |
73 Outperform | ¥53.55B | 14.04 | ― | 2.63% | 9.80% | 32.00% | |
68 Neutral | ¥14.55B | 10.17 | ― | 4.02% | -0.56% | -13.17% | |
66 Neutral | ¥20.85B | 23.11 | ― | ― | 28.70% | 15.83% | |
62 Neutral | ¥3.15B | 5.37 | ― | ― | -1.35% | -1.81% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥15.15B | 37.44 | ― | 1.01% | 13.90% | -25.91% |
* Communication Services Sector Average
JP:9416
Vision, Inc. ( Japan)
1,093.00
-127.02
-10.41%
JP:3776
Broadband Tower, Inc.
246.00
114.61
87.23%
JP:3834
ASAHI Net, Inc.
627.00
-37.37
-5.62%
JP:9419
WirelessGate, Inc.
289.00
62.00
27.31%
JP:9424
Japan Communications Inc.
125.00
-37.00
-22.84%
JP:9450
Fibergate, Inc.
710.00
-235.44
-24.90%
Vision, Inc. ( Japan) Corporate Events
Vision Inc. Reports Strong Board Governance in Effectiveness Review, Flags AI and Sustainability as Next Priorities
Mar 25, 2026
Vision Inc. has conducted an internal assessment of its Board of Directors’ effectiveness under Japan’s Corporate Governance Code, surveying all directors and audit and supervisory board members across areas such as board composition, ...
Vision Inc. Lowers Sales Targets but Boosts Shareholder Returns in Revised 2025–2028 Plan
Feb 13, 2026
Vision Inc. has partially revised its 2025–2028 business strategy, lowering its sales targets but keeping operating profit and net income goals intact, reflecting confidence in profitability despite a more conservative revenue outlook. The c...
Vision Inc. Announces FY2025 Results, FY2026 Outlook and Growth Plans
Feb 13, 2026
Vision Inc. released its FY2025 financial results on February 13, 2026, outlining performance highlights for the year and presenting its earnings profile to investors. The company also provided an FY2026 financial forecast, indicating expectations...
Vision Inc. Delivers Strong 2025 Earnings and Sharp Dividend Hike, Guides Further Growth for 2026
Feb 13, 2026
Vision Inc. reported consolidated net sales of ¥39.0 billion for the year ended December 31, 2025, up 9.8% year on year, with operating profit rising 20.5% to ¥6.47 billion and profit attributable to owners of parent jumping 34.0% to ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.