Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.67T | 6.54T | 6.08T | 5.91T | 5.69T | 5.21T |
Gross Profit | 3.21T | 3.16T | 2.93T | 2.72T | 2.80T | 2.50T |
EBITDA | 1.74T | 1.74T | 1.64T | 1.75T | 1.73T | 1.66T |
Net Income | 501.18B | 519.98B | 489.07B | 531.37B | 517.08B | 491.29B |
Balance Sheet | ||||||
Total Assets | 17.06T | 16.10T | 15.52T | 14.68T | 13.10T | 12.21T |
Cash, Cash Equivalents and Short-Term Investments | 1.56T | 1.61T | 2.15T | 2.19T | 1.66T | 1.67T |
Total Debt | 6.51T | 5.96T | 6.32T | 6.13T | 6.02T | 5.59T |
Total Liabilities | 12.78T | 11.84T | 11.59T | 11.00T | 9.88T | 9.47T |
Stockholders Equity | 2.70T | 2.74T | 2.38T | 2.22T | 1.96T | 1.54T |
Cash Flow | ||||||
Free Cash Flow | 596.39B | 621.21B | 685.62B | 546.53B | 506.83B | 859.43B |
Operating Cash Flow | 1.30T | 1.37T | 1.24T | 1.16T | 1.22T | 1.34T |
Investing Cash Flow | -945.14B | -971.93B | -893.40B | -123.87B | -950.57B | -504.12B |
Financing Cash Flow | -700.82B | -979.68B | -391.30B | -526.17B | -312.19B | -395.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €247.38B | 19.60 | 13.98% | 2.44% | 7.33% | 10.59% | |
70 Outperform | $8.91T | 13.87 | 13.28% | 3.27% | 2.66% | 11.83% | |
70 Outperform | $13.02T | 12.92 | 10.39% | 3.44% | 1.65% | -15.29% | |
66 Neutral | $473.55B | 22.80 | 15.20% | 1.43% | 12.19% | 4.12% | |
63 Neutral | ¥32.54T | 18.66 | 15.53% | 0.21% | 6.69% | 2988.22% | |
61 Neutral | ¥10.22T | 20.34 | ― | 4.00% | 7.71% | -1.03% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |