Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.36T | 7.24T | 6.76T | 6.57T | 5.63T | 6.22T |
Gross Profit | 3.79T | 3.75T | 3.54T | 3.33T | 2.87T | 3.27T |
EBITDA | 2.26T | 1.60T | 1.47T | 980.26B | 1.45T | 365.37B |
Net Income | 1.75T | 1.15T | -227.65B | -970.14B | 4.99T | -1.71T |
Balance Sheet | ||||||
Total Assets | 44.84T | 45.01T | 46.72T | 43.94T | 45.75T | 47.54T |
Cash, Cash Equivalents and Short-Term Investments | 5.91T | 3.71T | 6.44T | 7.30T | 7.80T | 6.09T |
Total Debt | 19.84T | 18.91T | 21.36T | 20.32T | 19.55T | 22.32T |
Total Liabilities | 31.43T | 31.06T | 33.49T | 33.29T | 33.79T | 35.84T |
Stockholders Equity | 11.01T | 11.56T | 11.16T | 9.03T | 10.21T | 9.98T |
Cash Flow | ||||||
Free Cash Flow | -550.66B | 118.98B | -372.06B | 107.53B | -89.64B | 1.89T |
Operating Cash Flow | 321.00B | 973.15B | 250.55B | 741.29B | 557.25B | 2.73T |
Investing Cash Flow | -1.74T | -1.71T | -841.46B | 547.58B | -1.47T | -3.02T |
Financing Cash Flow | -96.57B | -1.81T | -606.22B | 191.52B | 2.19T | 602.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.95T | 15.49 | 13.28% | 4.09% | 2.66% | 11.83% | |
78 Outperform | $13.89T | 13.78 | 10.39% | 3.19% | 1.65% | -15.29% | |
77 Outperform | ¥11.24T | 22.41 | 3.58% | 7.71% | -1.03% | ||
64 Neutral | ¥24.16T | 13.86 | 15.53% | 0.27% | 6.69% | 2988.22% | |
56 Neutral | AU$3.61B | 19.21 | -6.45% | 4.08% | 3.58% | -16.96% |