Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.24T | 6.76T | 6.57T | 6.22T | 5.63T |
Gross Profit | 3.75T | 3.54T | 3.33T | 3.27T | 2.87T |
EBITDA | 1.60T | 1.47T | 980.26B | 365.37B | 6.21T |
Net Income | 1.15T | -227.65B | -970.14B | -1.71T | 4.99T |
Balance Sheet | |||||
Total Assets | 45.01T | 46.72T | 43.94T | 47.54T | 45.75T |
Cash, Cash Equivalents and Short-Term Investments | 3.71T | 6.19T | 7.30T | 6.09T | 7.80T |
Total Debt | 18.91T | 21.36T | 20.32T | 22.32T | 19.55T |
Total Liabilities | 31.06T | 33.49T | 33.29T | 35.84T | 33.79T |
Stockholders Equity | 11.56T | 11.16T | 9.03T | 9.98T | 10.21T |
Cash Flow | |||||
Free Cash Flow | -650.59B | -372.06B | 107.53B | 1.89T | -89.64B |
Operating Cash Flow | 203.58B | 250.55B | 741.29B | 2.73T | 557.25B |
Investing Cash Flow | -1.63T | -841.46B | 547.58B | -3.02T | -1.47T |
Financing Cash Flow | -1.12T | -606.22B | 191.52B | 602.22B | 2.19T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥10.38T | 19.89 | 3.94% | 7.57% | 6.30% | ||
76 Outperform | ¥9.32T | 14.55 | 13.04% | 3.05% | 2.85% | 12.58% | |
74 Outperform | $12.86T | 12.62 | 9.84% | 3.46% | 2.47% | -20.92% | |
66 Neutral | $16.43T | 14.38 | 10.28% | 0.41% | 7.21% | ― | |
63 Neutral | €14.15B | -11.20 | 1.40% | 3.92% | 2.00% | 1.26% |